Question 5 (Note this question is from the Week 10
Tutorial)
On 1st
July, 2018 Nile Ltd acquired 70% of the share capital of Amazon Ltd
for $80,000,000. The equity of Amazon Ltd as at the acquisition
date was:
Share
Capital General Reserve Retained Earnings
$
52,000,000 $ 20,000,000 $ 10,000,000
All
assets of Amazon Ltd were recorded at fair value on acquisition,
except for one property which had a fair value which was $2,000,000
lower than its’ carrying amount. The cost of the property was
$20,000,000 with accumulated depreciation of $12,000,000. Ignore
Taxes.
Required:
(a)
Complete the worksheet below using the NET method. (4.5
marks)
(b)
Prepare the consolidation adjustments and eliminations entries and
recognise the NCI in the pre-acquisition equity of Amazon Ltd,
assuming that the NCI was measured at the proportionate share of
the acquiree’s identifiable net assets. (6.5 marks)
Elimination of Investment in Amazon Ltd
Amazon
Ltd (S) $,000
Nile
Ltd (70% of Amazon) (P) $,000
30%
NCI $,000
Fair
Value of consideration transferred
Less:
FV of identifiable assets acquired & liabilities assumed
Share
capital on acquisition date
General reserve-acquisition date Retained earnings-acquisition date
Fair value adjustment
Goodwill on acquisition Non-controlling interest
52,000
20,000 10,000