In: Accounting
Ferris Company began 2018 with 7,000 units of its principal product. The cost of each unit is $6. Merchandise transactions for the month of January 2018 are as follows: Purchases Date of Purchase Units Unit Cost* Total Cost Jan. 10 6,000 $ 7 $ 42,000 Jan. 18 7,000 8 56,000 Totals 13,000 98,000 *Includes purchase price and cost of freight. Sales Date of Sale Units Jan. 5 3,000 Jan. 12 1,000 Jan. 20 4,000 Total 8,000 12,000 units were on hand at the end of the month. Required: Calculate January's ending inventory and cost of goods sold for the month using each of the following alternatives: 1. FIFO, periodic system. 2. LIFO, periodic system. 3. LIFO, perpetual system. 4. Average cost, periodic system. 5. Average cost, perpetual system.
Beg | 7000 | 6 | 42000 |
Jan-10 | 6000 | 7 | 42000 |
Jan-18 | 7000 | 8 | 56000 |
Total Cost of Goods available for Sale | 20000 | 140000 |
Jan-05 | 3000 |
Jan-12 | 1000 |
Jan-20 | 4000 |
Total Cost of Goods available for Sale | 8000 |
FIFO Periodical | |||
Cost of Goods Sold | |||
Beg | 7000 | 6 | 42000 |
1000 | 7 | 7000 | |
Cost of Goods Sold$ | $49000 | ||
Ending Inventory 140000-49000 | 91000 |
LIFO Periodical | |||
Cost of Goods Sold | |||
Jan-18 | 7000 | 8 | 56000 |
Jan-10 | 1000 | 7 | 7000 |
Cost of Goods Sold | $63000 | ||
Ending Inventory 140000-63000 | $77000 |
LIFO, perpetual system | |||
Beg | 3000 | 6 | 18000 |
Jan-10 | 1000 | 7 | 7000 |
Jan-18 | 4000 | 8 | 32000 |
Cost of Goods Sold | 57000 | ||
Ending Inventory 140000-57000 | 83000 |
Average cost, periodic system | |
Average cost, per Unit =140000/20000 | 7 |
cost of Goods sold 8000*7 | $56000 |
Ending Inventory | $84000 |
Average cost, perpetual system
Purchase | Rate | Amount | Units Sold | Rate | Amount | Closing stock | Avg Rate | Amount | |
beg | 7000 | 6 | 42000 | ||||||
Jan-05 | 3000 | 6 | 18000 | -3000 | 18000 | ||||
Cls bal | 4000 | 6 | 24000 | ||||||
Jan-10 | 6000 | 7 | 42000 | 6000 | 42000 | ||||
Cls bal | 10000 | 6.6 | 66000 | ||||||
Jan-12 | 1000 | 6.6 | 6600 | -1000 | 6600 | ||||
Cls bal | 9000 | 59400 | |||||||
Jan-18 | 7000 | 8 | 56000 | 7000 | 56000 | ||||
16000 | 7.21 | 115400 | |||||||
Jan-20 | 4000 | 7.21 | 28850 | -4000 | 7.21 | -28850 | |||
Cls bal | 12000 | 86550 |
Closing stock | 86550 |
Cost of Goods sold | 53450 |