In: Accounting
Vanpop Inc. reported income from continuing operations before taxes during 2017 of $463,000. Additional transactions occurring in 2017 but not considered in the $463,000 are as follows:
1. The corporation experienced an uninsured hurricane loss in the amount of $130,000 during the year.
2. At the beginning of 2015, the corporation purchased equipment for $62,000 (salvage value of $6,000) that had a useful life of 10 years. The bookkeeper used straight-line depreciation for 2015, 2016 and 2017 but incorrectly used a 7 year useful life in determining the depreciation amount.
3. Sale of securities held as a part of its portfolio resulted in a gain of $40,000 (pretax).
4. When its chairman of the board died, the corporation realized $500,000 from an insurance policy. The cash surrender value of this policy had been carried on the books as an investment in the amount of $410,000 (the gain is nontaxable).
5. The corporation disposed of its consumer division at a loss of $210,000 before taxes. Assume that this transaction meets the criteria for discontinued operations.
6. The corporation decided to change its method of inventory pricing from average cost to the FIFO method. The effect of this change on prior years is to increase 2015 income by $86,000 and increase 2016 income by $43,000 before taxes. The FIFO method has been used for 2017. The tax rate on these items is 40%.
Instructions
Prepare an income statement for the year 2017 starting with income from continuing operations before taxes. Compute earnings per share as it should be shown on the face of the income statement. Common shares outstanding for the year are 200,000 shares. Assume a tax rate of 30% on all items, unless indicated otherwise.
Answer :
Vanpop Inc
Income Statement (Partial)
For the year ended December 31.2020.
Particulars | Amount ($) | Amount ($) |
Income from continuing operations before incomem tax (wn 1) | - | 4,65,400 |
Income tax ( Working notes 2) | - | 1,12,620 |
Income from continuing operations | - | 3,52,780 |
Discontinued operations | - | - |
Loss from disposal of recreational division | 2,10,000 | - |
Less : Applicable income tax reduction | 63,000 | 1,47,000 |
Net income | 2,05,780 | |
Earning per share | - | - |
Income from continuing operations [$3,52,780 / 200,000] | 1.76 | - |
Discountinued operations, net of tax [$1,47,000 / 200,000] | 0.73 | - |
Net income [ $2,05,780 / 200,000] | 1.03 | - |
Working Note 1
Particulars | Amounts |
Reported income | 4,63,000 |
Add : Gain on security | 40,000 |
Gain on insurance policy on death of chairmen [$5,00,000 - $4,10,000] | 90,000 |
Depreciation wrongly charged [$62,000 - $6000]/7 | 8,000 |
Less : Uninsured Haricane loss | 1,30,000 |
Correct depreciation [$62,000 - $6000]/10 | 5,600 |
Income from continuing operations before income tax | 4,65,400 |
Working Note 2
Income Tax
Particulars | Amount |
Income from continuing operatations before income tax | 4,65,400 |
Less : Gain on insurance policy on death of chairmaen | 90,000 |
Taxable income | 3,75,400 |
Tax @ 30% | 1,12,620 |