Question

In: Accounting

The following information is available for The NewQuest Corporation for 2016: Inventories January 1 December 31...

The following information is available for The NewQuest Corporation for 2016:

Inventories January 1 December 31
Materials $351,000 $436,800
Work in process 631,800 592,800
Finished goods 608,400 576,000
December 31
Advertising expense $ 296,400
Depreciation expense-office equipment 42,120
Depreciation expense-factory equipment 56,160
Direct labor 670,800
Heat, light, and power-factory 22,460
Indirect labor 78,750
Materials purchased 659,800
Office salaries expense 185,000
Property taxes-factory 18,500
Property taxes-office building 32,400
Rent expense-factory 32,000
Sales 3,010,000
Sales salaries expense 420,000
Supplies-factory 15,400
Miscellaneous costs-factory 9,500
Required:
A. Prepare the 2016 statement of cost of goods manufactured.*
B. Prepare the 2016 income statement.*
* Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. “Less” or “Plus” will automatically appear if it is required. Enter all amounts as positive numbers.

Amount Descriptions

Amount Descriptions
Advertising expense
Cost of direct materials used
Cost of finished goods available for sale
Cost of goods manufactured
Cost of goods sold
Cost of materials available for use
Depreciation expense-factory equipment
Depreciation expense-office equipment
Direct labor
Finished goods inventory, December 31, 2016
Finished goods inventory, January 1, 2016
Gross profit
Heat, light, and power-factory
Indirect labor
Materials inventory, December 31, 2016
Materials inventory, January 1, 2016
Miscellaneous cost-factory
Net income
Office salaries expense
Property taxes-factory
Property taxes-office building
Purchases
Rent expense-factory
Sales
Sales salaries expense
Supplies-factory
Total manufacturing costs incurred
Total operating expenses
Work in process inventory, December 31, 2016
Work in process inventory, January 1, 2016

Statement of Cost of Goods Manufactured

A. Prepare the 2016 statement of cost of goods manufactured. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. “Less” or “Plus” will automatically appear if it is required. Enter all amounts as positive numbers.

The NewQuest Corporation

Statement of Cost of Goods Manufactured

For the Year Ended December 31, 2016

1

2

Direct materials:

3

4

5

6

7

8

9

Factory overhead:

10

11

12

13

14

15

16

17

Total factory overhead

18

19

Total manufacturing costs

20

21

Income Statement

B. Prepare the 2016 income statement. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. “Less” or “Plus” will automatically appear if it is required. Enter all amounts as positive numbers.

The NewQuest Corporation

Income Statement

For the Year Ended December 31, 2016

1

2

Cost of goods sold:

3

4

5

6

7

8

9

Operating expenses:

10

Administrative expenses:

11

12

13

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Cost of Goods Manufactured:
Finished goods inventory, beginning 608400
Work in process inventory, beginning 631800
Direct materials:
Direct materials inventory, beginning 351000
Direct materials purchases 659800
Cost of direct materials available for use 1010800
Direct materials inventory, ending -436800
Cost of direct materials placed in production 574000
Direct labor 670800
Depreciation expense-factory equipment 56160
Heat, light, and power-factory 22460
Indirect labor 78750
Property taxes-factory 18500
Rent expense-factory 32000
Supplies-factory 15400
Miscellaneous costs-factory 9500
Total manufacturing costs 1477570
Total work in process during period 2109370
Work in process inventory, ending -592800
Cost of goods manufactured 1516570
Cost of finished goods available for sale 2124970
Finished goods inventory, ending -576000
Cost of goods sold 1548970
Income Statement:
Sales Revenue 3010000
Less: Cost of Goods Sold:
COGS 1548970
1548970
Gross Margin 1461030
Less: Operating Expense
Advertising 296400
Depreciation - office equipment 42120
Office salaries expense 185000
Property taxes-office building 32400
Sales salaries expense 420000
Total Operating Expense 975920
Net Income 485110

Related Solutions

The following information is available for Shanika Company for 2016: Inventories January 1 December 31 Materials...
The following information is available for Shanika Company for 2016: Inventories January 1 December 31 Materials $ 77,350 $ 95,550 Work in process 109,200 96,200 Finished goods 113,750 100,100 December 31 Advertising expense $ 68,250 Depreciation expense-office equipment 22,750 Depreciation expense-factory equipment 14,560 Direct labor 186,550 Heat, light, and power-factory 5,850 Indirect labor 23,660 Materials purchased 123,500 Office salaries expense 77,350 Property taxes-factory 4,095 Property taxes-headquarters building 13,650 Rent expense-factory 6,825 Sales 864,500 Sales salaries expense 136,500 Supplies-factory 3,250 Miscellaneous...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $78,750 $94,450 Work in process 108,600 96,800 Finished goods 113,750 109,100 December 31 Advertising expense $ 69,000 Depreciation expense-office equipment 22,750 Depreciation expense-factory equipment 14,860 Direct labor 184,350 Heat, light, and power-factory 5,950 Indirect labor 24,600 Materials purchased 122,200 Office salaries expense 77,750 Property taxes-factory 4,170 Property taxes-office building 13,200 Rent expense-factory 6,675 Sales 862,000 Sales salaries expense 138,500 Supplies-factory 5,000 Miscellaneous costs-factory 5,280...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $44,250 $31,700 Work in process 63,900 80,000 Finished goods 101,200 99,800 December 31 Advertising expense $ 400,000 Depreciation expense-office equipment 30,000 Depreciation expense-factory equipment 80,000 Direct labor 1,100,000 Heat, light, and power-factory 53,300 Indirect labor 115,000 Materials purchased 556,600 Office salaries expense 318,000 Property taxes-factory 40,000 Property taxes-office building 25,000 Rent expense-factory 27,000 Sales 3,850,000 Sales salaries expense 200,000 Supplies-factory 9,500 Miscellaneous costs-factory 11,400...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $352,000 $436,200 Work in process 632,000 590,800 Finished goods 606,200 574,000 December 31 Advertising expense $ 295,400 Depreciation expense-office equipment 43,800 Depreciation expense-factory equipment 56,340 Direct labor 669,400 Heat, light, and power-factory 22,220 Indirect labor 77,000 Materials purchased 659,200 Office salaries expense 185,300 Property taxes-factory 18,500 Property taxes-office building 31,600 Rent expense-factory 33,000 Sales 3,015,000 Sales salaries expense 418,000 Supplies-factory 15,200 Miscellaneous costs-factory 9,700...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $44,250 $31,700 Work in process 63,900 80,000 Finished goods 101,200 99,800 December 31 Advertising expense $ 400,000 Depreciation expense-office equipment 30,000 Depreciation expense-factory equipment 80,000 Direct labor 1,100,000 Heat, light, and power-factory 53,300 Indirect labor 115,000 Materials purchased 556,600 Office salaries expense 318,000 Property taxes-factory 40,000 Property taxes-office building 25,000 Rent expense-factory 27,000 Sales 3,850,000 Sales salaries expense 200,000 Supplies-factory 9,500 Miscellaneous costs-factory 11,400...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $345,000 $436,800 Work in process 634,600 591,600 Finished goods 607,800 575,500 December 31 Advertising expense $ 294,800 Depreciation expense-office equipment 42,000 Depreciation expense-factory equipment 55,940 Direct labor 669,000 Heat, light, and power-factory 22,100 Indirect labor 78,500 Materials purchased 658,000 Office salaries expense 185,900 Property taxes-factory 19,000 Property taxes-office building 31,800 Rent expense-factory 32,300 Sales 3,010,000 Sales salaries expense 416,000 Supplies-factory 15,300 Miscellaneous costs-factory 9,300...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $77,600 $93,600 Work in process 109,000 96,700 Finished goods 112,000 109,900 December 31 Advertising expense $ 69,000 Depreciation expense-office equipment 23,000 Depreciation expense-factory equipment 14,000 Direct labor 186,700 Heat, light, and power-factory 5,900 Indirect labor 24,860 Materials purchased 123,200 Office salaries expense 75,800 Property taxes-factory 4,005 Property taxes-office building 12,600 Rent expense-factory 6,375 Sales 862,000 Sales salaries expense 135,000 Supplies-factory 3,500 Miscellaneous costs-factory 4,620...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $78,900 $93,850 Work in process 109,800 95,500 Finished goods 113,750 109,000 December 31 Advertising expense $ 68,200 Depreciation expense-office equipment 21,000 Depreciation expense-factory equipment 14,780 Direct labor 186,800 Heat, light, and power-factory 5,650 Indirect labor 24,700 Materials purchased 123,600 Office salaries expense 74,900 Property taxes-factory 4,000 Property taxes-office building 13,800 Rent expense-factory 6,550 Sales 862,500 Sales salaries expense 138,500 Supplies-factory 2,750 Miscellaneous costs-factory 5,120...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials...
The following information is available for Robstown Corporation for 20Y8: Inventories January 1 December 31 Materials $44,250 $31,700 Work in process 63,900 80,000 Finished goods 101,200 99,800 December 31 Advertising expense $ 400,000 Depreciation expense-office equipment 30,000 Depreciation expense-factory equipment 80,000 Direct labor 1,100,000 Heat, light, and power-factory 53,300 Indirect labor 115,000 Materials purchased 556,600 Office salaries expense 318,000 Property taxes-factory 40,000 Property taxes-office building 25,000 Rent expense-factory 27,000 Sales 3,850,000 Sales salaries expense 200,000 Supplies-factory 9,500 Miscellaneous costs-factory 11,400...
The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials...
The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $206,620 $252,080 Work in process 371,920 342,830 Finished goods 357,450 350,390 Advertising expense $171,160 Depreciation expense-office equipment 24,200 Depreciation expense-factory equipment 32,520 Direct labor 388,200 Heat, light, and power-factory 12,860 Indirect labor 45,370 Materials purchased 380,640 Office salaries expense 132,850 Property taxes-factory 10,590 Property taxes-headquarters building 21,930 Rent expense-factory 17,900 Sales 1,782,210 Sales salaries expense 218,810 Supplies-factory 8,820 Miscellaneous costs-factory 5,550 Required: 1. Prepare...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT