In: Accounting
Anderson acquires 10 percent of the outstanding voting shares of Barringer on January 1, 2013, for $108,740 and categorizes the investment as an available-for-sale security. An additional 20 percent of the stock is purchased on January 1, 2014, for $251,750, which gives Anderson the ability to significantly influence Barringer. Barringer has a book value of $937,000 at January 1, 2013, and records net income of $254,000 for that year. Barringer declared and paid dividends of $140,000 during 2013. The book values of Barringer’s asset and liability accounts are considered as equal to fair values except for a copyright whose value accounted for Anderson’s excess cost in each purchase. The copyright had a remaining life of 16 years at January 1, 2013.
Barringer reported $308,000 of net income during 2014 and $448,000 in 2015. Dividends of $184,000 are declared and paid in each of these years. Anderson uses the equity method
If Anderson sells its entire investment in Barringer on January 1, 2016, for $503,930 cash, what is the impact on Anderson’s income? |
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Annual Amortization - First Purchase | ||||
Purchase Price of 10% Interest | 108740 | |||
Less: Net Book Value | 937000*10% | -93700 | ||
Copyright Value | 15040 | |||
Life | 16 | |||
Annual Amortization-First Purchase | 15040/16 | 940 | ||
Annual Amortization - Second Purchase | ||||
Purchase Price of 20% Interest | 251750 | |||
Less: Net Book Value (937000 will increase by Net Income 254000 and decrease by dividend 140000) | (937000+254000-140000)*20% | -210200 | ||
Copyright Value | 41550 | |||
Life | 15 | |||
Annual Amortization-Second Purchase | 2770 | |||
Equity Income-2013 | ||||
2013 Equity Income | 254000*10% | 25400 | ||
Less: Amortization-First | (From Above) | -940 | ||
Net Equity Income - 2013 | 24460 | |||
Equity Income-2014 | ||||
2014 Equity Income | 308000*30% | 92400 | ||
Less: Amortization-First | (From Above) | -940 | ||
Less: Amortization-Second | (From Above) | -2770 | ||
Net Equity Income - 2014 | 88690 | |||
Equity Income-2015 | ||||
2015 Equity Income | 448000*30% | 134400 | ||
Less: Amortization-First | (From Above) | -940 | ||
Less: Amortization-Second | (From Above) | -2770 | ||
Net Equity Income - 2015 | 130690 | |||
Calculation of Investment Book Value as on 1/1/16 | ||||
Purchase Price 1 Jan 2013 | 108740 | |||
Add: Equity Income 2013 | From Above | 24460 | ||
Less: Dividend 2013 | 140000*10% | -14000 | ||
Purchase Price 1 Jan 2014 | 251750 | |||
Add: Equity Income 2014 | From Above | 88690 | ||
Less: Dividend 2014 | 184000*30% | -55200 | ||
Add: Equity Income 2015 | From Above | 130690 | ||
Less: Dividend 2015 | 184000*30% | -55200 | ||
Investment Book Value 12/31/2015 | 479930 | |||
Sale Value | 503930 | |||
Gain on Sale of Investment | 503930-479930 | 24000 |