In: Accounting
Angry? Birds, Inc. designs and builds retaining walls for individual customers. On August? 1, 2 jobs were in?process: Level 1 with a beginning balance of? $12,000 and Level 2 with a beginning balance of? $8,600. During? August, Level 3 and Level 4 were started. Levels 1 and 2 were sold at cost plus
40?%
during August. All other jobs remained in process at month end.
The company applies manufacturing overhead at a rate of
?$99
per direct labor hour. Direct labor wages average
?$1212
per hour. The following additional cost information is available for? August:
Level 1 |
Level 2 |
Level 3 |
Level 4 |
|
Direct Materials |
?$1,200 |
?$8,000 |
?$2,100 |
?$3,000 |
Direct Labor |
?$1,800 |
?$4,800 |
?$360 |
?$1,200 |
The sales staff is paid a? 2% commission on all sales for the period. Calculate the following given actual MOH of? $8,200 incurred during August.
The gross profit reported on the Income Statement for August equals
?$________.
? (enter commas where appropriate and round to nearest dollar i.e.? 1,000 not? 1000.2)
The ending work in process balance reported on the Balance Sheet for August equals
?$________.
? (enter commas where appropriate and round to nearest dollar i.e.? 1,000 not? 1000.2)
Gross profit for August: $14,460
Sales revenue ($22,890 + $35,000) | 57,890 | |
Cost of goods sold ($16,350 + $25,000) | 41,350 | |
Add: MOH underapplied | 2,080 | |
Adjusted cost of goods sold | 43,430 | |
Gross profit $ | 14,460 |
Ending work in process balance: $7,830
Level 3 | 2,730 |
Level 4 | 5,100 |
Ending work in process $ | 7,830 |
Working:
Level 1 | Level 2 | Level 3 | Level 4 | |
Direct labor $ | 1,800 | 4,800 | 360 | 1,200 |
Direct labor rate per hour $ | 12 | 12 | 12 | 12 |
Direct labor hours | 150 | 400 | 30 | 100 |
MOH applied @ $9 | 1,350 | 3,600 | 270 | 900 |
Level 1 | Level 2 | Level 3 | Level 4 | |
Beginning balance $ | 12,000 | 8,600 | 0 | 0 |
Cost incurred during August: | ||||
Direct materials | 1,200 | 8,000 | 2,100 | 3,000 |
Direct labor | 1,800 | 4,800 | 360 | 1,200 |
MOH applied | 1,350 | 3,600 | 270 | 900 |
Total cost $ | 16,350 | 25,000 | 2,730 | 5,100 |
Mark-up @ 40% | 6,540 | 10,000 | ||
Sales price | 22,890 | 35,000 |
MOH incurred $ | 8,200 |
MOH applied | 6,120 |
MOH underapplied $ | 2,080 |