In: Finance
| Paradise, Inc., has identified an investment project with the following cash flows. | 
| Year | Cash Flow | 
| 1 | $525 | 
| 2 | 950 | 
| 3 | 1,050 | 
| 4 | 1,275 | 
| Required: | |
| (a) | 
 If the discount rate is 10 percent, what is the future value of these cash flows in year 4?  | 
        (Click to
select)  3,800.00  4,052.49  4,329.00  384.00  4,278.28
| (b) | 
 What is the future value at a discount rate of 19 percent?  | 
        (Click to
select)  3,800.00  4,279.74  5,657.86  4,279.76  4,754.50
| (c) | 
 What is the future value at discount rate of 29 percent?  | 
(Click to select) 6,885.25 5,276.48 3,800.00 5,337.41 5,398.93
Sol:
a)
| 
 Year  | 
 Cash Flows  | 
 FV factor @10%  | 
 Future value  | 
| 
 1  | 
 $525  | 
 1.331  | 
 $698.78  | 
| 
 2  | 
 $950  | 
 1.21  | 
 $1,149.50  | 
| 
 3  | 
 $1,050  | 
 1.1  | 
 $1,155.00  | 
| 
 4  | 
 $1,275  | 
 1  | 
 $1,275.00  | 
| 
 Future value Total  | 
 $4,278.28  | 
Future value will be $4,278.28
b)
| 
 Year  | 
 Cash Flows  | 
 FV factor @19%  | 
 Future value  | 
| 
 1  | 
 $525  | 
 1.685159  | 
 $884.71  | 
| 
 2  | 
 $950  | 
 1.4161  | 
 $1,345.30  | 
| 
 3  | 
 $1,050  | 
 1.19  | 
 $1,249.50  | 
| 
 4  | 
 $1,275  | 
 1  | 
 $1,275.00  | 
| 
 Future value Total  | 
 $4,754.50  | 
Future value will be $4,754.50
c)
| 
 Year  | 
 Cash Flows  | 
 FV factor @29%  | 
 Future value  | 
| 
 1  | 
 $525  | 
 2.146689  | 
 $1,127.01  | 
| 
 2  | 
 $950  | 
 1.6641  | 
 $1,580.90  | 
| 
 3  | 
 $1,050  | 
 1.29  | 
 $1,354.50  | 
| 
 4  | 
 $1,275  | 
 1  | 
 $1,275.00  | 
| 
 Future value Total  | 
 $5,337.41  | 
Future value will be $5,337.41
Workings
