In: Accounting
Kohler Corporation reports the following components of stockholders’ equity on December 31, 2015: |
Common stock—$20 par value, 100,000 shares authorized, 45,000 shares issued and outstanding |
$ | 900,000 |
Paid-in capital in excess of par value, common stock | 70,000 | |
Retained earnings | 370,000 | |
Total stockholders’ equity | $ | 1,340,000 |
In year 2016, the following transactions affected its stockholders’ equity accounts. | |||
Jan. | 1 | Purchased 4,500 shares of its own stock at $20 cash per share. | |
Jan. | 5 |
Directors declared a $4 per share cash dividend payable on Feb. 28 to the Feb. 5 stockholders of record. |
|
Feb. | 28 | Paid the dividend declared on January 5. | |
July | 6 | Sold 1,688 of its treasury shares at $24 cash per share. | |
Aug. | 22 | Sold 2,812 of its treasury shares at $17 cash per share. | |
Sept. | 5 |
Directors declared a $4 per share cash dividend payable on October 28 to the September 25 stockholders of record. |
|
Oct. | 28 | Paid the dividend declared on September 5. | |
Dec. | 31 |
Closed the $368,000 credit balance (from net income) in the Income Summary account to Retained Earnings. |
Prepare a statement of retained earnings for the year ended December 31, 2016. (Amounts to be deducted should be indicated by a minus sign.) |
|
|
Solution:
KOHLER CORPORATION |
|
Statement of Retained Earnings |
|
For the Year Ended December 31, 2016 |
|
$$ |
|
Retained earnings, Dec. 31, 2015 |
$370,000 |
Add: Net income |
368,000 |
738,000 |
|
Less: Cash dividends declared (Refer Note 1) |
($342,000) |
Less: Treasury stock reissuance (July.6) (Refer NOte2) |
($1,684) |
Retained earnings, Dec. 31, 2016 |
$1,132,316 |
Note 1 - Cash Dividend Declared |
|
Jan.5 Dividend Declared @ $4 each share (40,500 shares*4) |
$162,000 |
Outstanding Shares = 45000 Issued - 4500 Treasury = 40,500 Shares |
|
Sept.5 Dividend Declared (45,000 Shares x $4) |
$180,000 |
(Outstanding Shares 40,500 Shares + Issued Treasury 1688+2812 = 45,000 Shares) |
|
Total Dividend Declared and paid |
$342,000 |
Note 2 –
Treasury Stock
Treasury Stock is the shares that a company repurchased from the market or from its shareholders.
Under cost method, the cost of shares purchased is debited to Treasury Stock Account.
On sale of treasury stock
(i) If selling price is higher than cost
- the relevant COST of treasury stock share is credited to Treasury Stock Account and Cash is debited with the total selling price and the difference is credited to Paid In Capital from treasury stock.
(ii) If selling price is lower than cost
Debit: Cash (with the selling price)
Debit: Retained Earnings (Difference between selling price and cost)
Credit: Treasury Stock (with the cost of share)
(iii) On retirement of Treasury Stock
Debit: Common Stock
Debit: Additional Paid In Capital – Treasury Stock
Debit: Retained Earnings
Credit: Treasury Stock
Note 2 -- Treasury Stock related Journal Entries
Date |
General Journal |
Debit |
Credit |
Jan.1 |
Treasury Stock (4,500 Shares x 20) |
$90,000 |
|
Cash |
$90,000 |
||
July.6 |
Cash (1688 Shares x 24) |
$40,512 |
|
Treasury Stock (Cost 1688*20) |
$33,760 |
||
Paid in Capital From Treasury Stock (Bal fig) |
$6,752 |
||
Aug..22 |
Cash (2812 shares * $17) |
$47,804 |
|
Paid in Capital from Treasury Stock |
$6,752 |
||
Retained Earnings (Bal fig) |
$1,684 |
||
Treasury Stock (2812 Shares x Cost $20) |
$56,240 |
Hope the above calculations, working and explanations are clear to you and help you in understanding the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you