Question

In: Accounting

Patterson Company is considering two competing investments. The first is for a standard piece of production...

Patterson Company is considering two competing investments. The first is for a standard piece of production equipment. The second is for computer-aided manufacturing (CAM) equipment. The investment and after-tax operating cash flows are as follows:

Year
Standard equipment
CAM equipment

R
R

0
5 000 000
20 000 000

1
3 000 000
1 000 000

2
2 000 000
2 000 000

3
1 000 000
3 000 000

4
1 000 000
4 000 000

5
1 000 000
4 000 000

6
1 000 000
4 000 000

7
1 000 000
5 000 000

8
1 000 000
10 000 000

9
1 000 000
10 000 000

10
1 000 000
10 000 000

Patterson uses a discount rate of 18% for all its investments. Patterson’s cost of capital is 10%.

2.4 Calculate the NPV for each investment by using a discount rate of 18%.                        (11)

2.5 Calculate the NPV for each investment by using a discount rate of 10%.            (11)

2.6 Which rate is the best for Patterson and why?

Solutions

Expert Solution

Answer 2.4

- 2.5 :-

2.6 :-

The 10% is best for Patterson because

10% of both Standard equipment and Cam equipment NPV are in positive way and 18% of Standard equipment NPV is in positive and Cam equipment NPV is in negative way.


Related Solutions

Patterson Corp. is considering the purchase of a new piece of equipment, which would have an...
Patterson Corp. is considering the purchase of a new piece of equipment, which would have an initial cost of $528,000, a 7-year life, and $150,000 salvage value. The increase in net income each year of the equipment's life would be as follows: Year 1 $ 105,000 Year 2 $ 97,000 Year 3 $ 95,000 Year 4 $ 84,000 Year 5 $ 81,000 Year 6 $ 76,000 Year 7 $ 70,000 What is the payback period? Multiple Choice 5.92 years 6.13...
J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $4,400,000. Patterson...
J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $4,400,000. Patterson will provide the following pattern of cash inflows and synergistic benefits for the next 20 years. There is no tax loss carryforward. Use Appendix D as an approximate answer, but calculate your final answer using the formula and financial calculator methods. Years 1–5 6–15 16–20 Cash inflow (aftertax) $ 480,000 $ 640,000 $ 840,000 Synergistic benefits (aftertax) 44,000 64,000 74,000 The cost of capital...
J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $4,400,000. Patterson...
J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $4,400,000. Patterson will provide the following pattern of cash inflows and synergistic benefits for the next 20 years. There is no tax loss carryforward. Use Appendix D as an approximate answer, but calculate your final answer using the formula and financial calculator methods. Years 1–5 6–15 16–20 Cash inflow (aftertax) $ 480,000 $ 640,000 $ 840,000 Synergistic benefits (aftertax) 44,000 64,000 74,000 The cost of capital...
J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $5,000,000. Patterson...
J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $5,000,000. Patterson will provide the following pattern of cash inflows and synergistic benefits for the next 20 years. There is no tax loss carry-forward. Years    1–5 6–15 16–20   Cash inflow (aftertax) $540,000 $700,000 $900,000   Synergistic benefits (aftertax) $ 50,000 $ 70,000 $ 80,000 The cost of capital for the acquiring firm is 15 percent. a. Calculate the net present value. (Use a Financial calculator to arrive...
You are considering two investments. Let X represent the proportional rate of return on the first...
You are considering two investments. Let X represent the proportional rate of return on the first investment, and let Y represent the proportional rate of return on the second investment. These are annual rates of return. X is approximately normally distributed with mean 0.25 and standard deviation 0.2. Y is approximately normally distributed with mean 0.30 and standard deviation 0.4. The first six questions are about the rates of return, X and Y. What is the probability of a negative...
Clarion Enterprises is considering two potential investments with differing cash flow periods. This is the first...
Clarion Enterprises is considering two potential investments with differing cash flow periods. This is the first potential investment. It has the following cash flows: CF0 -98171 CF1 23100 CF2 3500 CF3 27700 CF4 12800 CF5 21200 CF6 22700 Company Cost of Capital 7 Given the above cash flows and investor's required rate of return, what is the Annualized Net Present Value for this proposed investment? Express your answers as XXXX.XX. (Note: Be sure you noticed that this is asking for...
You are considering two investments. Let X represent the proportional rate of return on the first...
You are considering two investments. Let X represent the proportional rate of return on the first investment, and let Y represent the proportional rate of return on the second investment. These are annual rates of return. X is approximately normally distributed with mean 0.35 and standard deviation 0.3. Y is approximately normally distributed with mean 0.40 and standard deviation 0.5. These six questions are about the rates of return, X and Y. 1. What is the probability of a negative...
The Best Company is reviewing two options for replacing a piece of machinery. The first machine...
The Best Company is reviewing two options for replacing a piece of machinery. The first machine costs $86,500 and has a four-year life. The second machine costs $123,000 and has a six-year life. Neither machine will have a salvage value. The machines will be replaced at the end of their life. Determine which machine to purchase? The discount rate is 20%.
The two companies manufacture a piece of plastic used in automobile production. This plastic piece is...
The two companies manufacture a piece of plastic used in automobile production. This plastic piece is subject to wear during use. Therefore, it is desired to compare the amount of wear of plastic parts produced by the two companies. Friction wear was applied by taking samples of 25 units randomly from both companies and after 1000 cycles wear amounts were observed. The average wear for the first company was 20 mg / 1000 cycles and the standard deviation of wear...
J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $5,200,000.
  J & J Enterprises is considering a cash acquisition of Patterson Steel Company for $5,200,000. Patterson will provide the following pattern of cash inflows and synergistic benefits for the next 20 years. There is no tax loss carryforward. Use Appendix D as an approximate answer, but calculate your final answer using the formula and financial calculator methods.   Years   1–5 6–15 16–20 Cash inflow (aftertax) $ 560,000   $ 720,000   $ 920,000   Synergistic benefits (aftertax)  ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT