Question

Absorption and Variable Costing with Over- and Underapplied Overhead

Flaherty, Inc., has just completed its first year of operations. The unit costs on a normal costing basis are as follows:

Manufacturing costs (per unit):
Direct materials (3 lbs. @ 1.20)	$3.60
Direct labor (0.4 hr. @ 17.50)	7.00
Variable overhead (0.4 hr. @ 4.00)	1.60
Fixed overhead (0.4 hr. @ 7.00)	2.80
Total	$15.00
Selling and administrative costs:
Variable	$1.50	per unit
Fixed	$215,000

During the year, the company had the following activity:

Units produced	27,500
Units sold	24,750
Unit selling price	$39
Direct labor hours worked	11,000

Actual fixed overhead was $12,800 less than budgeted fixed overhead. Budgeted variable overhead was $4,500 less than the actual variable overhead. The company used an expected actual activity level of 11,000 direct labor hours to compute the predetermined overhead rates. Any overhead variances are closed to Cost of Goods Sold.

Required:

1. Compute the unit cost using (a) absorption costing and (b) variable costing.

	Unit Cost
Absorption costing	$
Variable costing	$

Feedback

The unit cost under absorption costing includes one more cost than under variable costing.

The unit cost under variable costing includes one less cost than under absorption costing.

2. Prepare an absorption-costing income statement. Round your answers to the nearest cent.

Flaherty, Inc.
Absorption-Costing Income Statement
For the First Year of Operations
Sales		$
Cost of goods sold	$
Less:
Overapplied overhead
Gross profit		$
Less: Selling and administrative expenses
Operating income		$

Feedback

Absorption costing assigns all manufacturing costs to each unit produced.

3. Prepare a variable-costing income statement. Round your answers to the nearest cent.

Flaherty, Inc.
Variable-Costing Income Statement
For the First Year of Operations
Sales		$
Variable cost of goods sold	$
Add:
Underapplied variable overhead
Variable selling expense
Contribution margin		$
Less:
Fixed factory overhead	$
Selling and administrative expenses		$
Operating income		$

4. Reconcile the difference between the two income statements.
The absorption costing generates an income $more than variable costing.

Answer 1

calculation of unit product cost

	Absorption costing	variable costing
direct material	$3.60	$3.60
direct labor	7.00	7.00
variable overhead	1.60	1.60
fixed overhead	2.80
TOTAL UNIT PRODUCT COST	$15.00	$12.20

  

1.answer

	unit cost
Absorption costing	$15.00
Variable costing	$12.20

2.

Flaherty inc

Absorption costing income statement

for the first year of operations

sales		$965,250
cost of goods sold	$371,250
less
over applied overhead	12,800	358,450
gross profit		606,800
less selling and admin expenses		$252,125
net operating income		$354,675

3.

flaherty inc

variable costing income statement

for the first year operations

sales		$965,250
variable cost of goods sold	$301,950
add
under applied variable overhead	4500
variable selling expense	37,125	343,575
contribution margin		$621,675
less
fixed factory overhead	$77,000
fixed selling expenses	215,000	$292,000
operating income		$329,675

4. reconciliation of difference between variable and absorption costing

operating income variable costing	$329,675
add overhead differed in inventory	25,000
operating income absorption costing	$354,675

note since answers are sensitive for further clarification please use comment box