In: Finance
Company has the following cash flow stream.
CF1 = 407
CF2 = 680
CF3 = 920
CF4 = 939
Cash flow is expected to be constant after year 4, with a growth rate of 4%. The WACC is 10%. In addition, the company has 12 millions in cash, and 34 millions debt, with 50 millions shares outstanding. What is the stock price, P0 , today?