In: Accounting
JUNO company allocated overhead costs to its two products (Basic and Deluxe) using ABC. Juno prepared the following annual estimates of each activity and cost driver. Overhead Cost Pool Cost Driver Budgeted Overhead Budgeted Activity (Cost Driver) Machine setups # setups $300,000 100 setups Machining # machine hours $700,000 35,000 machine hours Finishing # direct labor hours $1,000,000 10,000 direct labor hours Calculate the activity pool rate for each activity a) Machine setups b) Machining c) Finishing Calculate the total overhead applied using ABC a) Basic Product line b) Deluxe product line If JUNO used a traditional approach, with an overhead rate based on direct labor hours, calculate the, a) Predetermined overhead rate b) Overhead applied to the basic line
1. Calculation of Total overheads
Overheads | $ |
Machine setup cost | 300000 |
Machining cost | 700000 |
Finishing cost | 1000000 |
Total | 2000000 |
2. Calculation of activity pool rate
Activity | Activity cost pool | Cost driver | Quantity | ABC Rate |
(a) | (b) | ( c) | (d) | ( e)= (b)/(d) |
Machine setup cost | 300000 | Number of set ups | 100 | 3000 |
Machining cost | 700000 | Number of machine hours | 35000 | 20 |
Finishing cost | 1000000 | Number of direct labour hours | 10000 | 100 |
3. Calculation of overheads applied to each activity
Overheads | Basic product line | Deluxe product line |
Machine setup cost | 150000 | 150000 |
( 3000 * 50) | ( 3000 * 50) | |
Machining cost | 350000 | 350000 |
( 20 * 17500) | ( 20 * 17500) | |
Finishing cost | 500000 | 500000 |
(100 * 5000) | (100 * 5000) | |
Total overheads applied | 1000000 | 1000000 |
4. Under traditional approach, pre-determined overhead rate is
Pre determined overhead rate = Total overheads / Total number of direct labor hours
= 2000000 / 10000 = 200 per hour
NOTE: Since the bifurgation of the quantity for the cost driver is not given in the question, it is assumed that 50% is allocated to Basic product line and 50% is allocated to Deluxe product line.