In: Accounting
Actuary and trustee reports indicate the following changes in
the PBO and plan assets of Douglas-Roberts Industries during
2021:
| Prior service cost at Jan. 1, 2021, from plan amendment at
the beginning of 2018 (amortization: $6 million per year) |
$ | 42 | million |
| Net loss—AOCI at Jan.1, 2021 (previous losses exceeded previous gains) | $ | 130 | million |
| Average remaining service life of the active employee group | 10 | years | |
| Actuary's discount rate | 7 | % | |
| ($ in millions) | Plan | |||||||||
| PBO | Assets | |||||||||
| Beginning of 2021 | $ | 700 | Beginning of 2021 | $ | 500 | |||||
| Service cost | 48 | Return on plan assets, | ||||||||
| 8% (10% expected) | 40 | |||||||||
| Interest cost, 7% | 49 | |||||||||
| Loss (gain) on PBO | (8 | ) | Cash contributions | 95 | ||||||
| Less: Retiree benefits | (29 | ) | Less: Retiree benefits | (29 | ) | |||||
| End of 2021 | $ | 760 | End of 2021 | $ | 606 | |||||
Required:
1-a. Determine Douglas-Roberts's pension expense
for 2021.
1-b, 2. to 4. Prepare the appropriate journal
entries to record the pension expense, to record any 2021 gains and
losses, to record the cash contribution to plan assets and to
record retiree benefits.
| Particulars | Amount (in $ millions) |
| Service Cost | $ 48 |
| Interest Cost | $ 49 |
|
Expected Return on Plan Assets (10% of $ 500) |
($ 50) |
| Amortization of Prior Service Cost | $ 6 |
| Amortization of Net Loss | $ 6 |
| Pension Expense | $ 59 million |
| Particulars | Amount (in $ millions) |
| Net loss -AOCI | $ 130 |
|
Less: 10% of Beginning PBO ( 10 % x $ 700) |
($ 70) |
| $ 60 | |
| Remaining Service Life | 10 Years |
|
Amortization of Net Loss ( $ 60 / 10 Years) |
$ 6 |
| Event | Accounts titles and Explanation |
Debit (in $ millions) |
Credit (in $ millions) |
| 1 | Pension Expense | $ 59 | |
| Plan Assets | $ 50 | ||
| Amortization of Net Loss – OCI | $ 6 | ||
| Amortization of Prior Service Cost – OCI | $ 6 | ||
| Project Benefit Obligation - Bal. Fig. | $ 97 | ||
| (To record the annual pension expense ) | |||
| 2 |
Loss-OCI ($ 40 (-) 10% x $ 500) |
$ 10 | |
| Plan Assets | $ 10 | ||
| (To record loss on Plan Assets) | |||
| 3 | Project Benefit Obligation - PBO | $ 8 | |
| Gain-OCI | $ 8 | ||
| (To record the Change in PBO ) | |||
| 4 | Plan Assets | $ 95 | |
| Cash | $ 95 | ||
| (To record cash contribution to plan assets) | |||
| 5 | PBO | $ 29 | |
| Plan Assets | $ 29 | ||
| (To record the retiree benefits paid) |