In: Finance
(a) Cash Flows at end of each month = P = $1000
Number of months = n = 40*12 = 480
Interest Rate =r = 9.6% = 0.096/12 monthly
Hence, PV = P[1- (1+r)-n]/r = 1000(1-(1+0.096/12)-480)/(0.096/12) = $122,271.94
(b) Cash Flows -
Year 1 to 4 College (48 months) = $-400
Year 5 and 6 (24 months) Job = $1400
Year 6 and 7 (24 months) College = $-850
Year 8 onwards (384 months) = $2500
Interest Rate =r = 9.6% = 0.096/12 monthly
Hence, PV = PV (48 months college) + PV(24 months accounting Job) + PV(24 months MBA college) + PV(384 months MBA job)
PV of cash flows = P[1- (1+r)-n]/r
PV (48 months college) = -400(1-(1+0.096/12)-48)/(0.096/12) = -$15891.36
PV(24 months accounting Job) = {1400(1-(1+0.096/12)-24)/(0.096/12) } / (1+0.096/12)48 = $20779.62 (discounted by 48 months to current period )
PV(24 months MBA college) = {-850(1-(1+0.096/12)-24)/(0.096/12) } / (1+0.096/12)72 = -$10420.18
PV(384 months MBA college) = {2500(1-(1+0.096/12)-383)/(0.096/12) } / (1+0.096/12)96 = $138604.79
Hence, PV = -15891.36 + 20779.62 - 10420.18 + 138604.79 = $133072.87