In: Accounting
owder Inc. builds custom conveyor systems for warehouses and distribution centers. During the month of July, the following occurred:
Jul. | 1 | Purchased materials on account for $42,630. |
2 | Requisitioned materials totaling $27,000 for use in production: $12,500 for Job 703 and the remainder for Job 704. | |
28 | Recorded direct labor payroll for the month of $26,320 with an average wage of $14 per hour. Job 703 required 780 direct labor hours; Job 704 required 1,100 direct labor hours. | |
28 | Incurred and paid actual overhead of $19,950. | |
28 | Charged overhead to production at the rate of $10 per direct labor hour. | |
30 | Completed Job 703 and transferred it to Finished Goods. | |
31 | Kept Job 704, which was started during July, in process at the end of the month. | |
31 | Sold Job 700, which had been completed in May, on account for cost plus 30%. |
Beginning balances as of July 1 were:
Raw Materials | $6,070 |
Work in Process (for Job 703) | 10,000 |
Finished Goods (for Job 700) | 6,240 |
Required: | |
1. | Prepare the journal entries for July 1 through 28. |
2. | Prepare simple job-order cost sheets for Jobs 703 and 704. |
3. | Prepare the journal entries for events on July 30 and 31. |
4. | Calculate the ending balances of the following: (a) Raw Materials, (b) Work in Process, and (c) Finished Goods. |
Solution 1:
Journal entries - Owder Inc. | |||
Date | Particulars | Debit | Credit |
1-Jul | Raw material inventory Dr | $42,630.00 | |
To Accounts payable | $42,630.00 | ||
(To record purchase of raw material) | |||
2-Jul | Work In Process Dr | $27,000.00 | |
To Raw material inventory | $27,000.00 | ||
(To record raw material introduced in production) | |||
28-Jul | Work In Process Dr | $26,320.00 | |
To Factory Wages | $26,320.00 | ||
(Being direct labor charged to production) | |||
28-Jul | Factory overhead Dr | $19,950.00 | |
To Cash | $19,950.00 | ||
(To record payment of overhead) | |||
28-Jul | Work In Process Dr (1880*$10) | $18,800.00 | |
To Factory Overhead | $18,800.00 | ||
(To apply factory overhead on production) |
Solution 2:
Job Order Cost sheet | ||
Particulars | Job 703 | Job 704 |
Beginning balance | $10,000.00 | |
Direct material | $12,500.00 | $14,500.00 |
Direct labor | $10,920.00 | $15,400.00 |
Factory overhead | $7,800.00 | $11,000.00 |
Total | $41,220.00 | $40,900.00 |
Solution 3:
Journal entries - Owder Inc. | |||
Date | Particulars | Debit | Credit |
30-Jul | Finished goods inventory Dr | $41,220.00 | |
To Work in process | $41,220.00 | ||
(To record transfer of job 703 to finished goods) | |||
31-Jul | No Entry (For Job 704 kept in process) | ||
31-Jul | Accounts receivables Dr | $8,112.00 | |
To Sales Revenue | $8,112.00 | ||
(To record sale of job 700) | |||
31-Jul | Cost of goods sold Dr | $6,240.00 | |
To Finished goods inventory | $6,240.00 | ||
(To record cost of goods sold) |
Solution 4:
Raw Materials | |||||
Date | Particulars | Debit | Date | Particulars | Credit |
1-Jul | Beginning balances | $6,070.00 | 2-Jul | Work In Process | $27,000.00 |
1-Jul | Accounts payable | $42,630.00 | Ending balance | $21,700.00 | |
Total | $48,700.00 | Total | $48,700.00 |
Work In Process | |||||
Date | Particulars | Debit | Date | Particulars | Credit |
1-Jul | Beginning balances | $10,000.00 | 30-Jul | Finished goods inventory | $41,220.00 |
2-Jul | Raw material inventory | $27,000.00 | Ending balance | $40,900.00 | |
28-Jul | Factory Wages | $26,320.00 | |||
28-Jul | Factory overhead | $18,800.00 | |||
Total | $82,120.00 | Total | $82,120.00 |
Finished goods inventory | |||||
Date | Particulars | Debit | Date | Particulars | Credit |
1-Jul | Beginning balances | $6,240.00 | 31-Jul | Cost of goods sold | $6,240.00 |
30-Jul | Work In Process | $41,220.00 | Ending balance | $41,220.00 | |
Total | $47,460.00 | Total | $47,460.00 |