In: Accounting
Exercise 2-1
For this exercise, use the following fiscal year-end unadjusted trial balance for the Bigelow Company.
Note: Rent and salary expenses are divided equally between general/administrative and selling activities. Bigelow uses a perpetual inventory system
1. Prepare a fiscal year 2012 multiple-step income statement. For distinguished performance, prepare both multiple- and single-step income statements.
| 
 BIGELOW COMPANY Unadjusted Trial Balance April 30, 2012 (Fiscal year-end)  | 
||
|---|---|---|
| 
 Debit  | 
 Credit  | 
|
| 
 Cash........................................................................  | 
 $2,150  | 
|
| 
 Merchandise inventory..............................................  | 
 12,100  | 
|
| 
 Store supplies..........................................................  | 
 4,600  | 
|
| 
 Prepaid insurance.....................................................  | 
 2,100  | 
|
| 
 Store equipment.......................................................  | 
 42,350  | 
|
| 
 Accumulated depreciation—Store equipment.............  | 
 $12,000  | 
|
| 
 Accounts payable.....................................................  | 
 8,700  | 
|
| 
 Common stock.........................................................  | 
 4,500  | 
|
| 
 Retained earnings.....................................................  | 
 25,400  | 
|
| 
 Dividends................................................................  | 
 1,800  | 
|
| 
 Sales.......................................................................  | 
 108,500  | 
|
| 
 Sales discounts........................................................  | 
 950  | 
|
| 
 Sales returns and allowances....................................  | 
 1,750  | 
|
| 
 Cost of goods sold..................................................  | 
 36,300  | 
|
| 
 Depreciation expense—Store equipment...................  | 
 0  | 
|
| 
 Salaries expense......................................................  | 
 32,500  | 
|
| 
 Insurance expense....................................................  | 
 0  | 
|
| 
 Rent expense...........................................................  | 
 13,800  | 
|
| 
 Store supplies expense............................................  | 
 0  | 
|
| 
 Advertising expense.................................................  | 
 8,700  | 
 _______  | 
| 
 Totals......................................................................  | 
 $159,100  | 
 $159,100  | 
Adjusted Journal Entries
Adjustment Account Name Debit Credit
Adjustment A Supplies Expense   $2,900   
Supplies $2,900
Adjustment B Insurance Expense   $1,800
  
Prepaid Insurance       $1,800
Adjustment C   Depreciation Expense (Store
Equipment)   $1,250   
Accumulated Depreciation (Store Equipment)  
    $1,250
Adjustment D Cost of Goods Sold    $900
  
Inventory       $900
| BEGELOW COMPANY | ||
| Income Statement (Multi-Step) | ||
| For the year ended April 30,2012 | ||
| Sales | $108,500 | |
| Less: Sales discounts | $950 | |
| Less: Sales returns and allowances | $1,750 | |
| Net sales | $105,800 | |
| Cost of goods sold | $37,200 | |
| Gross profit | $68,600 | |
| Operating expenses: | ||
| Depreciation expense—Store equipment | $1,250 | |
| Salaries expense | $32,500 | |
| Insurance expense | $1,800 | |
| Rent expense | $13,800 | |
| Store supplies expense | $2,900 | |
| Advertising expense | $8,700 | |
| Total Operating expenses | $60,950 | |
| Operating income | $7,650 | |
.
| BEGELOW COMPANY | ||
| Income Statement (Single-step) | ||
| For the year ended April 30,2012 | ||
| Sales | $108,500 | |
| Expenses: | ||
| Sales discounts | $950 | |
| Sales returns and allowances | $1,750 | |
| Cost of goods sold | $37,200 | |
| Depreciation expense—Store equipment | $1,250 | |
| Salaries expense | $32,500 | |
| Insurance expense | $1,800 | |
| Rent expense | $13,800 | |
| Store supplies expense | $2,900 | |
| Advertising expense | $8,700 | |
| Total Expenses | $100,850 | |
| Net income | $7,650 | |