In: Accounting
Exercise 2-1
For this exercise, use the following fiscal year-end unadjusted trial balance for the Bigelow Company.
Note: Rent and salary expenses are divided equally between general/administrative and selling activities. Bigelow uses a perpetual inventory system
1. Prepare a fiscal year 2012 multiple-step income statement. For distinguished performance, prepare both multiple- and single-step income statements.
BIGELOW COMPANY Unadjusted Trial Balance April 30, 2012 (Fiscal year-end) |
||
---|---|---|
Debit |
Credit |
|
Cash........................................................................ |
$2,150 |
|
Merchandise inventory.............................................. |
12,100 |
|
Store supplies.......................................................... |
4,600 |
|
Prepaid insurance..................................................... |
2,100 |
|
Store equipment....................................................... |
42,350 |
|
Accumulated depreciation—Store equipment............. |
$12,000 |
|
Accounts payable..................................................... |
8,700 |
|
Common stock......................................................... |
4,500 |
|
Retained earnings..................................................... |
25,400 |
|
Dividends................................................................ |
1,800 |
|
Sales....................................................................... |
108,500 |
|
Sales discounts........................................................ |
950 |
|
Sales returns and allowances.................................... |
1,750 |
|
Cost of goods sold.................................................. |
36,300 |
|
Depreciation expense—Store equipment................... |
0 |
|
Salaries expense...................................................... |
32,500 |
|
Insurance expense.................................................... |
0 |
|
Rent expense........................................................... |
13,800 |
|
Store supplies expense............................................ |
0 |
|
Advertising expense................................................. |
8,700 |
_______ |
Totals...................................................................... |
$159,100 |
$159,100 |
Adjusted Journal Entries
Adjustment Account Name Debit Credit
Adjustment A Supplies Expense $2,900
Supplies $2,900
Adjustment B Insurance Expense $1,800
Prepaid Insurance $1,800
Adjustment C Depreciation Expense (Store
Equipment) $1,250
Accumulated Depreciation (Store Equipment)
$1,250
Adjustment D Cost of Goods Sold $900
Inventory $900
BEGELOW COMPANY | ||
Income Statement (Multi-Step) | ||
For the year ended April 30,2012 | ||
Sales | $108,500 | |
Less: Sales discounts | $950 | |
Less: Sales returns and allowances | $1,750 | |
Net sales | $105,800 | |
Cost of goods sold | $37,200 | |
Gross profit | $68,600 | |
Operating expenses: | ||
Depreciation expense—Store equipment | $1,250 | |
Salaries expense | $32,500 | |
Insurance expense | $1,800 | |
Rent expense | $13,800 | |
Store supplies expense | $2,900 | |
Advertising expense | $8,700 | |
Total Operating expenses | $60,950 | |
Operating income | $7,650 |
.
BEGELOW COMPANY | ||
Income Statement (Single-step) | ||
For the year ended April 30,2012 | ||
Sales | $108,500 | |
Expenses: | ||
Sales discounts | $950 | |
Sales returns and allowances | $1,750 | |
Cost of goods sold | $37,200 | |
Depreciation expense—Store equipment | $1,250 | |
Salaries expense | $32,500 | |
Insurance expense | $1,800 | |
Rent expense | $13,800 | |
Store supplies expense | $2,900 | |
Advertising expense | $8,700 | |
Total Expenses | $100,850 | |
Net income | $7,650 |