In: Accounting
The following accounts are taken from Equilibrium Riding, Inc., a company that specializes in occupational therapy and horseback riding lessons, as of December 31.
EQUILIBRIUM RIDING, INC. Unadjusted Trial Balance At December 31 |
||||
Account Name | Debits | Credits | ||
Cash | $ | 67,200 | ||
Accounts Receivable | 4,650 | |||
Prepaid Insurance | 7,100 | |||
Equipment | 78,000 | |||
Land | 33,150 | |||
Accounts Payable | $ | 29,800 | ||
Unearned Revenue | 2,800 | |||
Notes Payable (long-term) | 79,000 | |||
Common stock | 5,000 | |||
Retained Earnings | 54,170 | |||
Dividends | 0 | |||
Service Revenue | 26,200 | |||
Wages Expense | 5,600 | |||
Repairs and Maintenance Expense | 595 | |||
Office Expenses | 675 | |||
Totals | $ | 196,970 | $ | 196,970 |
Restricted Cash (short-term) |
|
|
|
EQUILIBRIUM RIDING, INC. | |||
Income Statement For the Year Ended December 31 | |||
Amount($) | Amount($) | ||
1.Revenues | |||
Service Revenue | 26200 | ||
26200 | |||
2.Expenses | |||
Wage Expense | 5600 | ||
Repairs and Maintainence | 595 | ||
Office Expenses | 675 | ||
6870 | |||
3.Operating Income(1-2) | 19330 | ||
4.Less: Income tax expense | 0 | ||
5.Net Income | 19330 | ||
EQUILIBRIUM RIDING, INC. | |||
Statement of Retained Earnings | |||
Amount($) | Amount($) | ||
Balance at the Beginning of the year | 54170 | ||
Add:Net Income during the Year | 19330 | ||
Balance at the End of the Year | 73500 | ||
EQUILIBRIUM RIDING, INC. | |||
Balance Sheet | |||
Amount($) | Amount($) | ||
Assets | |||
Current Assets | |||
Cash | 67200 | ||
Accounts Receivables | 4650 | ||
Prepaid Insurance | 7100 | ||
78950 | |||
Non Current Assets | |||
Land | 33150 | ||
Equipment | 78000 | ||
111150 | |||
Total | 190100 | ||
Liabillities and Stock Holders Equity | |||
Current Liabilities | |||
Accounts payables | 29800 | ||
Unearned Income | 2800 | ||
32600 | |||
Non Current Liablities | |||
Notes Payables | 79000 | ||
79000 | |||
Stock Holders Equity | |||
Common Stock | 5000 | ||
Retained Earnings | 73500 | ||
Total Stock holders Equity | 78500 | ||
Total | 190100 | ||
Note: There are no adjustments as no adjustments information given | |||