In: Accounting
Current Attempt in Progress
Oriole Company markets CDs of numerous performing artists. At the beginning of March, Oriole had in beginning inventory 2,600 CDs with a unit cost of $8. During March, Oriole made the following purchases of CDs.
March 5 |
2,100 | @ | $9 |
March 21 |
5,500 | @ | $11 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 13 |
3,700 | @ | $10 |
March 26 |
2,100 | @ | $12 |
During March 12,000 units were sold. Oriole uses a periodic
inventory system.
Determine the cost of goods available for sale.
The cost of goods available for sale $________ Calculate Average Cost. (Round answer to 3 decimal places, e.g. 5.125.)
|
|||||
Determine (1) the ending inventory and (2) the cost of goods sold under each of the assumed cost flow methods (FIFO, LIFO, and average-cost). (Round answers to 0 decimal places, e.g. 125.)
FIFO |
LIFO |
AVERAGE-COST |
||||
---|---|---|---|---|---|---|
The Ending Inventory |
______ (Enter $ Amount) | ______ (Enter $ Amount) | ______ (Enter $ Amount) | |||
The Cost Of Good Sold | ______ (Enter $ Amount) | ______ (Enter $ Amount) | ______ (Enter $ Amount) |
Introduction:-
FIFO = First in First Out . It implies that first purchase sold out first
LIFO = Last in First Out. It Implies that Last purchase will sold out first .
In the average cost method we are computing the average cost per unit to determine the ending inventory and cost of goods sold.
Solution:-
Computation of cost of goods avilable for sale
Begining inventory = (2,600 Cd's * $8 Per Cd) = $20,800
Purchase march 5 = (2,100 cd's * $9 Per cd) = $18,900
Purchase March 13 = (3,700 cd's * $10 Per cd) = $37,000
Purchase March 21 = (5,500 cd's * $11 Per cd) = $60,500
Purchase March 26 = (2,100 cd's * $12 Per cd) = $25,200
Total cost of goods sold avialable for sale = (20,800+18,900+37,00+60,500+25,200) = $162,400
Computation of Average Cost:-
Total Cost of goods available for sale = $162,400
Total units avialable for sale = (2,600+2,100+3,700+5,500+2,100) = 16,000 Units
Average Cost Per Cd
= (Total Cost of goods available for sale / Total units avialable for sale)
= ($162,400 / 16,000 Units)
= $10.15 Per Unit
Computation of cost of goods Sold and Ending Inventory under FIFO method using periodic inventory system :-
Cost OF Goods Sold
Here Sales Unit = 12,000 Units
From Begining Inventory = (2,600 Cd's * $8 Per Cd) = $20,800
From Purchase march 5 = (2,100 cd's * $9 Per cd) = $18,900
From Purchase March 13 = (3,700 cd's* $10Per cd) = $37,000
From Purchase March 21 = (12,000-2,600-2,100-3,700) = 3,600 cd * $11 = $39,600
Total cost of goods sold = (20,800+18,900+37,000+39,600) = $116,300
Ending Inventory
From Purchase March 5 to March 13 Cd's are sold out. That will not come for valuing the ending inventory
From Purchase March 21 = (5,500 - 3,600) = 1,900 Cd' s * $11 per cd = $19,000
From Purchase March 26 = (2,100 cd's * $12 Per cd) = $25,200
Total Cost Of Ending Inventory = (19,000 + 25,200) = $44,200
Computation of cost of goods Sold and Ending Inventory under LIFO method using periodic inventory system :-
Cost OF Goods Sold
Here Sales Unit = 12,000 Units
From Purchase March 26 = (2,100 cd's * $12 Per cd) = $25,200
From Purchase March 21 = (5,500 cd's * $11 Per cd) = $60,500
From Purchase March 13 = (3,700 cd's * $10 Per cd) = $37,000
From Purchase march 5 = (12,000 - 2,100 - 5,500 - 3,700) = 700 Cd's * $9 Per cd =$6,300
Total cost of Goods sold = (25,200+60,500+37,000+6,300) = $129,000
Ending Inventory
From Purchase March 26 to March 13 Cd's are sold out. That will not come for valuing the ending inventory
From Purchase march 5 = (2,100 - 700) = 1,400 Cd's * $9 Per cd = 12,600
From Begining inventory = (2,600 Cd's * $8 Per Cd) = $20,800
Total Cost Of Ending Inventory = (12,600 + 20,800) = $33,400
Computation of cost of goods Sold and Ending Inventory under Average method using periodic inventory system :-
Cost OF Goods Sold
= (Number Of Unit Sold * Average Cost Per CD)
= (12,000 CD * $10.15 Per CD)
= $121,800
Ending Inventory
Ending Inventory in units
= (Total units avialbale for sale - Number Of Units Sold)
= (16,000 - 12,000)
= 4,000 CD
Ending Inventory in $
= (Ending Inventory in Units * Average Cost Per CD)
= (4,000 CD * $10.15 Per CD)
= $40,600
Answer:-
FIFO ($) | LIFO ($) | Average Cost ($) | |
The Ending Inventory | 44,200 | 33,400 | 40,600 |
The Cost of Goods Sold | 116,300 | 129,000 | 121,800 |