Question

In: Accounting

The following amortization and interest schedule reflects the issuance of 10-year bonds by Bramble Corporation on...

The following amortization and interest schedule reflects the issuance of 10-year bonds by Bramble Corporation on January 1, 2014, and the subsequent interest payments and charges. The company’s year-end is December 31, and financial statements are prepared once yearly. PLEASE HAVE STEPS AND EXPLAIN WHERE YOU GOT IT FROM WITH ANSWERS. THANK YOU!


Amortization Schedule


Year


Cash


Interest

Amount
Unamortized

Carrying
Value

1/1/2014

$39,970 $ 159,130

2014

$21,901 $23,870 38,001 161,099

2015

21,901 24,165 35,737 163,363

2016

21,901 24,504 33,134 165,966

2017

21,901 24,895 30,140 168,960

2018

21,901 25,344 26,697 172,403

2019

21,901 25,860 22,738 176,362

2020

21,901 26,454 18,185 180,915

2021

21,901 27,137 12,949 186,151

2022

21,901 27,923 6,927 192,173

2023

21,901 28,828 199,100


(a) Indicate whether the bonds were issued at a premium or a discount.

select an option: Discount or Premium

(b) Indicate whether the amortization schedule is based on the straight-line method or the effective-interest method.

select a method: Effective interest method or Straight-line method

(c) Determine the stated interest rate and the effective-interest rate. (Round answers to 0 decimal places, e.g. 18%.)

The stated rate

enter percentages rounded to 0 decimal places %

The effective rate

enter percentages rounded to 0 decimal places %.   


(d) On the basis of the schedule above, prepare the journal entry to record the issuance of the bonds on January 1, 2014. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

January 1, 2014

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount


(e) On the basis of the schedule above, prepare the journal entry to reflect the bond transactions and accruals for 2014. (Interest is paid January 1.) (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

December 31, 2014

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount


(f) On the basis of the schedule above, prepare the journal entries to reflect the bond transactions and accruals for 2021. Bramble Corporation does not use reversing entries. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)

Date

Account Titles and Explanation

Debit

Credit

choose a transaction date                                                          January 1, 2021December 31, 2021

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

choose a transaction date                                                          January 1, 2021December 31, 2021

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

enter an account title

enter a debit amount

enter a credit amount

Solutions

Expert Solution


Related Solutions

The following amortization and interest schedule is for the issuance of 10-year bonds by Marigold Corporation...
The following amortization and interest schedule is for the issuance of 10-year bonds by Marigold Corporation on January 1, 2020, and the subsequent interest payments and charges. The company’s year end is December 31 and it prepares its financial statements yearly. Amortization Schedule Amount Carrying Year Cash Interest Unamortized Amount Jan. 1, 2020 $5,961 $91,039 Dec. 31, 2020 $8,730 $9,104 5,587 91,413 2021 8,730 9,141 5,176 91,824 2022 8,730 9,182 4,724 92,276 2023 8,730 9,228 4,226 92,774 2024 8,730 9,277...
a)Prepare an amortization schedule for a 10-year loan of $300,000. The interest rate is 12% and...
a)Prepare an amortization schedule for a 10-year loan of $300,000. The interest rate is 12% and the loan calls for equal payments. How much interest is paid in the fifth year? How much interest is paid over the life of the loan? b)What is the present value of $2,625 per year at a discount rate of 8%, if the first payment is received six years from now and the last payment is received 20 years from now?
Exercise 14-9 (Algo) Issuance of bonds; effective interest; amortization schedule; financial statement effects [LO14-2] When Patey...
Exercise 14-9 (Algo) Issuance of bonds; effective interest; amortization schedule; financial statement effects [LO14-2] When Patey Pontoons issued 6% bonds on January 1, 2021, with a face amount of $600,000, the market yield for bonds of similar risk and maturity was 10%. The bonds mature December 31, 2024 (4 years). Interest is paid semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use...
Prepare an amortization schedule for a three-year loan of $111,000. The interest rate is 10 percent...
Prepare an amortization schedule for a three-year loan of $111,000. The interest rate is 10 percent per year, and the loan calls for equal annual payments. How much total interest is paid over the life of the loan? (Leave no cells blank. Enter '0' where necessary. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.) Year Beginning Balance Total Payment Interest Payment Principal Payment Ending Balance 1 $ 111000 $ $ $ $ 2...
Amortization with Equal Payments. Prepare an amortization schedule for a three-year loan of $57,000. The interest...
Amortization with Equal Payments. Prepare an amortization schedule for a three-year loan of $57,000. The interest rate is 8 percent per year, and the loan calls for equal annual payments. How much interest is paid in the third year? How much total interest is paid over the life of the loan?
Journalize the issuance of the bonds payable and the payment of the first semiannual interest and amortization of the bond discount or premium.
  Question: Schmidt Company issued $100,000, 4%, 10-year bonds payable at 98 on January 1, 2018. 6. Journalize the issuance of the bonds payable on January 1, 2018. 7. Journalize the payment of semiannual interest and amortization of the bond discount or premium (using the straight-line amortization method) on July 1, 2018. 8. Assume the bonds payable was instead issued at 106. Journalize the issuance of the bonds payable and the payment of the first semiannual interest and amortization of...
Assume the effective interest method in accounting for these bonds. Build a 10 year amortization table....
Assume the effective interest method in accounting for these bonds. Build a 10 year amortization table. Bond $650,000 Mature 10 years State annual interest 9.25% Effective annual rate 6% Interest is paid every 6 months
Prepare amortization schedule for the bond issuances. Note interest is semi- annual for the coupon bonds...
Prepare amortization schedule for the bond issuances. Note interest is semi- annual for the coupon bonds and you may assume annual for the zero- coupon bonds. ABC Co. issued $3,527 million face value, 20-year, zero coupon bonds on July 1, 2017 that mature June 30, 2037 for a cash price of $2,619 million. The effective market interest rate at issuance was 1.5%. Amounts shown in millions.
Bramble Company issued $432,000 of 10%, 20-year bonds on January 1, 2020, at 102. Interest is...
Bramble Company issued $432,000 of 10%, 20-year bonds on January 1, 2020, at 102. Interest is payable semiannually on July 1 and January 1. Bramble Company uses the effective-interest method of amortization for bond premium or discount. Assume an effective yield of 9.7705%. Prepare the journal entries to record the following. (Round intermediate calculations to 6 decimal places, e.g. 1.251247 and final answer to 0 decimal places, e.g. 38,548. If no entry is required, select "No Entry" for the account...
Develop an amortization schedule for a 5-year loan of $25,000 at an interest rate of 7.5%,...
Develop an amortization schedule for a 5-year loan of $25,000 at an interest rate of 7.5%, assuming equal annual installments at the end of each year. Use the same format that we used in class. Please show work in Excel
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT