In: Accounting
Inventory information for Part 311 of Sunland Corp. discloses
the following information for the month of June.
|
June 1 |
Balance |
303 units @ $14 |
June 10 |
Sold |
203 units @ $33 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
|
11 |
Purchased |
796 units @ $17 |
15 |
Sold |
499 units @ $35 | |||||
|
20 |
Purchased |
503 units @ $18 |
27 |
Sold |
303 units @ $37 |
Assuming that the perpetual inventory method is used and costs
are computed at the time of each withdrawal, what is the value of
the ending inventory at LIFO?
|
The ending inventory at LIFO $ Assuming that the perpetual inventory method is used and costs
are computed at the time of each withdrawal, what is the gross
profit if the inventory is valued at FIFO?
|
1) LIFO
| Goods Available for sale | Cost of goods sold | Ending Inventory | |||||||
| qty | rate | total | qty | rate | total | qty | rate | total | |
| Jun 1 | 303 | 14 | 4242 | 303 | 14 | 4242 | |||
| Jun 10 | 203 | 14 | 2842 | 100 | 14 | 1400 | |||
| Jun 11 | 796 | 17 | 13532 | 100 | 14 | 1400 | |||
| 796 | 17 | 13532 | |||||||
| Jun 15 | 499 | 17 | 8483 | 100 | 14 | 1400 | |||
| 297 | 17 | 5049 | |||||||
| Jun 20 | 503 | 18 | 9054 | 100 | 14 | 1400 | |||
| 297 | 17 | 5049 | |||||||
| 503 | 18 | 9054 | |||||||
| Jun 27 | 303 | 18 | 5454 | 100 | 14 | 1400 | |||
| 297 | 17 | 5049 | |||||||
| 200 | 18 | 3600 | |||||||
| Total | 1602 | 26828 | 1005 | 16779 | 597 | 10049 |
The Ending Inventory at LIFO is $10049
2) FIFO
| Goods Available for sale | Cost of goods sold | Ending Inventory | |||||||
| qty | rate | total | qty | rate | total | qty | rate | total | |
| Jun 1 | 303 | 14 | 4242 | 303 | 14 | 4242 | |||
| Jun 10 | 203 | 14 | 2842 | 100 | 14 | 1400 | |||
| Jun 11 | 796 | 17 | 13532 | 100 | 14 | 1400 | |||
| 796 | 17 | 13532 | |||||||
| Jun 15 | 100 | 14 | 1400 | 397 | 17 | 6749 | |||
| 399 | 17 | 6783 | |||||||
| Jun 20 | 503 | 18 | 9054 | 397 | 17 | 6749 | |||
| 503 | 18 | 9054 | |||||||
| Jun 27 | 303 | 17 | 5151 | 94 | 17 | 1598 | |||
| 503 | 18 | 9054 | |||||||
| Total | 1602 | 26828 | 1005 | 16176 | 597 | 10652 |
Total Sales
| Qty | Rate | Total | |
| Jun 10 | 203 | 33 | 6699 |
| Jun 15 | 499 | 35 | 17465 |
| Jun 27 | 303 | 37 | 11211 |
| Total Sales | 1005 | 35375 |
Gross profit = Sales - Cost of goods sold
= 35375 - 16176
= $19199
Gross Profit (FIFO) is $19199.