In: Finance
Given the forecasted data, determine the number of planes that the company must produce in order to break even, on both accounting basis and NPV basis. The 10-year project initial investment is $1,000 million, each plane sold for $15 million, the variable cost is $7 million each plane, the fixed cost is $150 million, the depreciation uses straight-line method, tax rate is 40% and the company’s cost of capital is 12%. please show work in Excel. Can you also put the Formulas used.