Question

In: Accounting

Ellis Sport Shop projects the following sales: April $75,000 May $95,5000 June $110,000 Ninety percent of...

Ellis Sport Shop projects the following sales: April $75,000 May $95,5000 June $110,000

Ninety percent of Ellis' sales are on credit with 60 percent of receivables collected in the month after the sale and the rest of receivables collected in the second month after the sale. February sales were $60,000 and March sales were $70,000. There are no bad debts

. A) Prepare a monthly schedule of cash receipts for April-June. B) What is the balance of Receivables at the end of June?

Solutions

Expert Solution


Related Solutions

Jackson's Auto Parts projects the following sales: April May June $ 225,000 $ 253,000 $ 178,000...
Jackson's Auto Parts projects the following sales: April May June $ 225,000 $ 253,000 $ 178,000 76 percent of Ellis' sales are on credit with 68 percent of receivables collected in the month after the sale and the rest of receivables collected in the second month after the sale. February sales were $237,000 and March sales were $251,000. In the past Ellis' bad debt percentage has been 0 and is expected to continue. a) Cash Receipts for April b) Cash...
Quagmire Inc. has prepared the following sales budget for the quarter of April, May and June:...
Quagmire Inc. has prepared the following sales budget for the quarter of April, May and June: Sales Budget April May June Total Sales in units 10200 14400 12000 36600 Selling price per unit x $30 x $30 x $30 Sales revenue $306000 $432000 $360000 $1098000 All of the sales are on credit. Quagmire collects from customers as follows: 40% of sales in the month of sale 25% in the month following the sale, and 35% in the second month following...
The following information is from Tejas WindowTints financial records, Month Sales Purchases April $75,000 $50,000 May...
The following information is from Tejas WindowTints financial records, Month Sales Purchases April $75,000 $50,000 May 75,000 60,000 June 71,000 48,000 July 78,000 66,000 Collections from customers are normally 66 percent in the month of sale, 17 percent in the month following sale and 16 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 1 percent discount allowed on purchases paid by the...
Ruiz Co. provides the following sales forecast for the next four months:     April May June...
Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 690 770 720 810 The company wants to end each month with ending finished goods inventory equal to 30% of next month's forecasted sales. Finished goods inventory on April 1 is 207 units. Assume July's budgeted production is 720 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and the company wants to end each month with...
Ruiz Co. provides the following sales forecast for the next four months:     April May June...
Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 690 770 720 810 The company wants to end each month with ending finished goods inventory equal to 40% of next month's forecasted sales. Finished goods inventory on April 1 is 276 units. Assume July's budgeted production is 720 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and the company wants to end each month with...
Ruiz Co. provides the following sales forecast for the next four months:     April May June...
Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 620 700 650 740 The company wants to end each month with ending finished goods inventory equal to 40% of next month's forecasted sales. Finished goods inventory on April 1 is 248 units. Assume July's budgeted production is 650 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and the company wants to end each month with...
Fill in the missing amounts in the following schedules. April May June Sales* $248,000 $186,000 Cash...
Fill in the missing amounts in the following schedules. April May June Sales* $248,000 $186,000 Cash receipts: From cash sales $139,800 From sales on account† 105,400 Total cash receipts Accounts payable, 12/31/x0 €612,000 Purchase of goods and services on account during 20x1 248,000 Payments of accounts payable during 20x1 Accounts payable, 12/31/x1 €816,000 Fill in the missing amounts in the following schedules. Accounts receivable, 12/31/x0 ¥1,740,000 ‡ Sales on account during 20x1 4,548,000 Collections of accounts receivable during 20x1 (3,932,000)...
Ruiz Co. provides the following sales forecast for the next four months: April May June July...
Ruiz Co. provides the following sales forecast for the next four months: April May June July Sales (units) 680 760 710 800 The company wants to end each month with ending finished goods inventory equal to 20% of next month's forecasted sales. Finished goods inventory on April 1 is 136 units. Assume July's budgeted production is 710 units. In addition, each finished unit requires four pounds (lbs.) of raw materials and the company wants to end each month with raw...
Ruiz Co. provides the following sales forecast for the next four months: April May June July...
Ruiz Co. provides the following sales forecast for the next four months: April May June July Sales (units) 570 650 600 690 The company wants to end each month with ending finished goods inventory equal to 30% of next month's forecasted sales. Finished goods inventory on April 1 is 171 units. Assume July's budgeted production is 600 units. In addition, each finished unit requires four pounds (lbs.) of raw materials and the company wants to end each month with raw...
1. Ruiz Co. provides the following sales forecast for the next four months. April May June...
1. Ruiz Co. provides the following sales forecast for the next four months. April May June July Sales (units) 600 680 630 720 The company wants to end each month with ending finished goods inventory equal to 30% of next month's forecasted sales. Finished goods inventory on April 1 is 180 units. Prepare a production budget for the months of April, May, and June. 2. Zira Co. reports the following production budget for the next four months. April May June...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT