Question

In: Accounting

Comprehensive Income Framework The following is an alphabetical list of accounts for the Mack Company: Accounts...

Comprehensive Income Framework

The following is an alphabetical list of accounts for the Mack Company:

Accounts Payable Common Stock, $10 par
Accounts Receivable Delivery Expense
Accumulated Depreciation: Buildings and Office Depreciation Expense: Buildings and Office
   Equipment    Equipment
Accumulated Depreciation: Store and Delivery Depreciation Expense: Store and Delivery
   Equipment    Equipment
Administrative Salaries Dividend Income
Advertising Expense Dividends Payable
Allowance for Doubtful Accounts Freight on Purchases
Bad Debts Expense Fund to Retire Long-Term Bonds
Bonds Payable Gain on Sale of Division T
Buildings Gain on Sale of Equipment
Cash Income Tax Expense
Cash Dividends Declared Insurance Expense
Interest Expense Purchases
Interest Income Purchases Discounts Taken
Interest Payable Purchases Returns and Allowances
Investment in Securities (Long-Term) Rent Revenue
Loss from Operations of Discontinued Division T Retained Earnings, January 1, 2016
Loss on Sale of Office Equipment Salaries Payable
Merchandise Inventory, January 1, 2016 Sales
Merchandise Inventory, December 31, 2016 Sales Commissions
Miscellaneous Office Expenses Sales Discounts Taken
Miscellaneous Sales Expenses Sales Salaries
Mortgage Payable Stock Dividends Declared
Office Salaries Unearned Rent
Office Supplies Used Unexpired Insurance
Paid-in Capital on Common Stock Unrealized Increase in Fair Value of
Prepaid Office Supplies Available-for-Sale Securities
Property Tax Expense Utilities Expense

Required:

Ignoring amounts, select the appropriate accounts of Mack Company and prepare for 2016:

1. A multiple-step income statement with proper subheadings.

MACK COMPANY
Income Statement
For Year Ended December 31, 2016
Sales $XXXX
Less: Sales discounts taken (XX)
Less: Purchases discounts taken $XXXX
Cost of goods sold
Selling expenses $XXX
$XXX
XX
$XXX
$XX
XX (XX)
XXX
Cost of goods available for sale $XXX
(XX)
Cost of goods sold (XXX)
Gross profit $XXXX
Operating expenses
Selling expenses
$XX
XX
XX
XX
XX
Total selling expenses $XXX
Administrative expenses
$XX
XX
XX
XX
XX
XX
XX
XX
Total administrative expenses XXX
Depreciation expenses
$XX
(XX)
Total depreciation expenses (XX)
Total operating expenses
Operating income $XXXX
Other items
$XX
XX
XX
XX
(XX)
(XX) XXX
Pretax income from continuing operations $XXXX
(XXX)
$XXXX
Results from discontinued operations
$(XXX)
XXX XXX
Net Income
Components of Income EPS
$X.XX
X.XX
$X.XX

Feedback

2. A statement of comprehensive income.

MACK COMPANY
Statement of Comprehensive Income
For Year Ended December 31, 2016
$XXXX
Other comprehensive income
XX
Comprehensive income $XXXX

Feedback

3. A retained earnings statement.

MACK COMPANY
Statement of Retained Earnings
For Year Ended December 31, 2016
$XXXX
XXXX
$XXXX
$XXX
XXX (XXX)
$XXXX

Solutions

Expert Solution

SOLUTION

1.

MACK COMPANY

Income Statement

For Year Ended December 31, 2016

Sales................................................................................. $XXXX

Less: Sales discounts taken......................................... (XX)

Net sales.......................................................................... $XXXX

Cost of good s sold:

Merchandise inventory, 1/1/2016 ........................ $ XXX Purchases................................................................. $XXX

Freight on purchases.......................................... XX

Cost of purchases................................................... $XXX

Less: Purchases discounts taken.......................... $XX

Purchases returns and allowances............ XX (XX)

Net purchases......................................................... XXX

Cost of goods available for sale.......................... $ XXX

Less: Merchandise inventory, 12/31/2016....... (XX)

Cost of good s sold.................................................. (XXX)

Gross profit.................................................................. $XXXX

Operating expenses: Selling expenses:

Sales commissions ........................................$ XX

Sales salaries................................................. XX

Delivery expense.......................................... XX

Advertising expense.................................... XX

Miscellaneous sales expense..................... XX

Total selling expenses ........................... $ XXX

Administrative expenses:

Administrative salaries ................................. $ XX

Ba d debt expense....................................... XX

Insurance expense...................................... XX

Office salaries............................................... XX

Miscellaneous office expenses.................. XX

Office supplies used.................................... XX

Utilities expense ............................................ XX

Property tax expense.................................. XX

Total administrative expenses............. XXX

Depreciation expenses:

Depreciation expense: building and

office equipment ...................................... $ XX

Depreciation expense: store and

delivery equipment ..................................

Total depreciation expenses...............

XX

XX

Total operating expenses..................................

Operating income ....................................................

(XXX)

$XXXX

Other items:

Rent revenue ......................................................$ XX

Dividend income ................................................ XX

Gain on sale of equipment ............................... XX

Interest income ................................................... XX

Interest expense .................................................. (XX)

Loss on sale of office equipment ..................... (XX) XXX

Pretax income from continuing operations .......... $XXXX

Income tax expense ................................................. (XXX)

Income from continuing operations ...................... $XXXX

Results from discontinued operations:

Loss from operations of discontinued

Division T (net of income tax credit) ......... $(XXX)

Gain on sale of Division T

(net of income taxes) .................................. XXX XXX

Net income ................................................................ $XXXX

Earnings per Common Share

Components of Income (# of common shares)

Income from continuing operations $ X.XX

Results from discontinued operations X.XX

Net income $ X.XX

2.

MACK COMPANY

Statement of Comprehensive Income

For Year Ended December 31, 2016

Net income .................................................................................... $XXXX

Other comprehensive income:

Unrealized increase in fair value of available-for-sale

Securities (net of income taxes)..................................... XX

Comprehensive income.............................................................. $XXXX

3.

MACK COMPANY

Statement of Retained Earnings

For Year Ended December 31, 2016

Retained earnings, 1/1/2016 .......................................................$XXXX

Add: Net income for 2016........................................................ XXXX

$XXXX

Less: Cash dividends declared ........................... $XXX

Stock dividends declared .....................................XXX (XXX)

Retained earnings, 12/31/2016 .................................................$XX

ekkarill92 answered 3 years ago
Next > < Previous

Related Solutions

The following is a list of accounts, in alphabetical order, for Sandhill, Inc. at July 31,...
The following is a list of accounts, in alphabetical order, for Sandhill, Inc. at July 31, 2018: Accounts payable $ 9,800 Income tax expense $ 2,900 Accounts receivable 14,000 Insurance expense 1,700 Accumulated depreciation—equipment 20,800 Interest expense 3,600 Bank loan payable, due 2020 39,100 Prepaid insurance 200 Cash 5,900 Rent expense 9,100 Common shares 37,000 Repairs and maintenance expense 10,400 Depreciation expense 9,400 Retained earnings 20,800 Dividends declared 800 Salaries expense 25,500 Equipment 98,600 Salaries payable 700 Held for trading...
The following is a list of accounts, in alphabetical order, for Sandhill, Inc. at July 31,...
The following is a list of accounts, in alphabetical order, for Sandhill, Inc. at July 31, 2018: Accounts payable $ 9,800 Income tax expense $ 2,900 Accounts receivable 14,000 Insurance expense 1,700 Accumulated depreciation—equipment 20,800 Interest expense 3,600 Bank loan payable, due 2020 39,100 Prepaid insurance 200 Cash 5,900 Rent expense 9,100 Common shares 37,000 Repairs and maintenance expense 10,400 Depreciation expense 9,400 Retained earnings 20,800 Dividends declared 800 Salaries expense 25,500 Equipment 98,600 Salaries payable 700 Held for trading...
Below is an alphabetical list of the adjusted accounts of Cullumber Tour Company at its year...
Below is an alphabetical list of the adjusted accounts of Cullumber Tour Company at its year end, December 31, 2021. All accounts have normal balances. Accounts payable $7,310 Interest receivable $100 Accounts receivable 3,510 Interest revenue 1,100 Accumulated depreciation—equipment 15,000 Notes payable 40,000 Cash 4,500 Notes receivable 18,450 Depreciation expense 10,000 Patents 15,070 Equipment 50,000 Prepaid insurance 2,900 F. Cullumber, capital 17,370 Service revenue 65,050 F. Cullumber, drawings 33,000 Short-term investments 2,700 Insurance expense 1,500 Supplies 3,100 Interest expense 2,840...
Below is an alphabetical list of the adjusted accounts of Sheridan Tour Company at its year...
Below is an alphabetical list of the adjusted accounts of Sheridan Tour Company at its year end, December 31, 2021. All accounts have normal balances. Accounts payable $7,370 Interest receivable $100 Accounts receivable 3,570 Interest revenue 1,100 Accumulated depreciation—equipment 15,000 Notes payable 40,000 Cash 4,500 Notes receivable 18,430 Depreciation expense 10,000 Patents 15,070 Equipment 50,000 Prepaid insurance 2,900 F. Sheridan, capital 17,370 Service revenue 65,030 F. Sheridan, drawings 33,000 Short-term investments 2,700 Insurance expense 1,500 Supplies 3,100 Interest expense 2,830...
The following is a list of the accounts and balances taken from the adjusted trial balance at December 31, 2014 for Meilleur Merchants. The list of accounts is in alphabetical order.
The following is a list of the accounts and balances taken from the adjusted trial balance at December 31, 2014 for Meilleur Merchants. The list of accounts is in alphabetical order.Meilleur uses a periodic inventory system.  Account  Balance  Dec. 31  1 Accounts payable (15,000)2 Accounts receivable 30,000 3 Accumulated depreciation—building (15,500)4 Accumulated depreciation—equipment (10,000)5 Advertising expense 4,100 6 Building 84,600 7 S. Meilleur, capital (75,000)8 S. Meilleur, drawings 28,300 9 Cash 8,790 10 Depreciation expense 5,700 11 Equipment 24,500 12 ...
The following is a list of the accounts and balances taken from the adjusted trial balance at December 31, 2014 for Meilleur Merchants. The list of accounts is in alphabetical order.
The following is a list of the accounts and balances taken from the adjusted trial balance at December 31, 2014 for Meilleur Merchants. The list of accounts is in alphabetical order.Meilleur uses a periodic inventory system.  Account  Balance  Dec. 31  1 Accounts payable (15,000)2 Accounts receivable 30,000 3 Accumulated depreciation—building (15,500)4 Accumulated depreciation—equipment (10,000)5 Advertising expense 4,100 6 Building 84,600 7 S. Meilleur, capital (75,000)8 S. Meilleur, drawings 28,300 9 Cash 8,790 10 Depreciation expense 5,700 11 Equipment 24,500 12 ...
Using the following statement of comprehensive income accounts, how would a gain on the sale of...
Using the following statement of comprehensive income accounts, how would a gain on the sale of land and depreciation expense be reflected in the cash from operating activities section of a statement of cash flows? (These items will be added to or subtracted from income before income tax to compute cash flow from operating activities.) Sales revenues $31,000 Gain on sale of land 900 Cost of goods sold (21,000) General and administrative expenses (3,500) Depreciation expense (2,250) Interest expense (850)...
Analyzing and Interpreting Equity Accounts and Comprehensive Income Following is the shareholders' equity section of the...
Analyzing and Interpreting Equity Accounts and Comprehensive Income Following is the shareholders' equity section of the 2010 balance sheet for Procter & Gamble Company and its statement of shareholders' equity. June 30 (In millions, except per share amounts) 2010 2009 Shareholders' Equity Convertible Class A preferred stock, stated value $ 1 per share   (600 shares authorized) $ 1,277 $ 1,324 Non-voting Class B preferred stock, stated value $ 1 per share   (200 shares authorized) -- -- Common stock, stated value...
Problem 5-1 Presented below is a list of accounts in alphabetical order. Accounts Receivable Inventory-Ending Accumulated...
Problem 5-1 Presented below is a list of accounts in alphabetical order. Accounts Receivable Inventory-Ending Accumulated Depreciation-Buildings Land Accumulated Depreciation-Equipment Land for Future Plant Site Accumulated Other Comprehensive Income Loss from Flood Advances to Employees Noncontrolling Interest Advertising Expense Notes Payable (due next year) Allowance for Doubtful Accounts Paid-in Capital in Excess of Par-Preferred Stock Bond Sinking Fund Patents Bonds Payable Payroll Taxes Payable Buildings Pension Liability Cash (in bank) Petty Cash Cash (on hand) Preferred Stock Cash Surrender Value...
Analyzing and Interpreting Equity Accounts and Comprehensive Income Following is the statement of shareholders’ equity from...
Analyzing and Interpreting Equity Accounts and Comprehensive Income Following is the statement of shareholders’ equity from the 2019 10-K for Procter & Gamble Company. Consolidated Statement of Stockholders' Equity Reserve Accumulated Common Additional for ESOP Other Shares Common Preferred Paid-In Debt Comprehensive Treasury Retained Noncontrolling Dollars in millions; shares in thousands Outstanding Stock Stock Capital Retirement Income (Loss) Stock Earnings Interest Total Balance, June 30, 2018 2,498,093 $4,009 $967 $63,846 $(1,204) $(14,749) $(99,217) $98,641 $590 $52,883 Impact of adoption of...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT