In: Accounting
Date Transaction Units Cost Sell 1/1 Beginning inventory 1,700 $28 3/6 Sale 1,100 $38 6/26 Purchase 3,100 29 8/2 Purchase 2,100 30 10/31 Sale 3,500 40
(e) Periodic system, weighted-average cost flow.
(f) Perpetual system, moving-average cost flow.
Solution e:
Weighted Average (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 1700 | $28.00 | $47,600.00 |
Purchases: | |||
26-Jun | 3100 | $29.00 | $89,900.00 |
2-Aug | 2100 | $30.00 | $63,000.00 |
Total Purchases | 5200 | $152,900.00 | |
Goods available for Sale | 6900 | $29.06 | $200,500.00 |
Cost of goods sold | 4600 | $29.06 | $133,667 |
Ending Inventory | 2300 | $66,833 |
Solution f:
Computation of ending inventory COGS under Perpetual moving average cost flow | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 1700 | $28.00 | $47,600 | 0 | $0.00 | $0 | 0 | $0.00 | $0 | 1700 | $28.00 | $47,600 |
6-Mar | 1700 | $28.00 | $47,600 | 0 | $0.00 | $0 | 1100 | $28.00 | $30,800 | 600 | $28.00 | $16,800 |
26-Jun | 600 | $28.00 | $16,800 | 3100 | $29.00 | $89,900 | 0 | $0.00 | $0 | 3700 | $28.84 | $106,700 |
2-Aug | 3700 | $28.84 | $106,700 | 2100 | $30.00 | $63,000 | 0 | $0.00 | $0 | 5800 | $29.26 | $169,700 |
31-Oct | 5800 | $29.26 | $169,700 | 0 | $0.00 | $0 | 3500 | $29.26 | $102,405 | 2300 | $29.26 | $67,295 |
Total | 4600 | $133,205 | 2300 | $67,295 |