In: Finance
ARG Inc, is a manufacturer of dairy products that was formed three years ago by three sisters who, as directors, retain sole ownership of its ordinary share capital. One-third of the initial share capital was provided by each sister. However, the company has managed to return a profit in each year of operation as shown in the financial statements.
ARG Inc. has an overdraft limit of $3.2 million and pays interest on its overdraft at a rate of 6 percent (6%) per year. The company currently has no long-term debt. Current liabilities consist of trade creditors and overdraft finance in each of the three years as follows:
Year | 2017 | 2018 | 2019 |
Overdraft ($'000) | 50 | 567 | 1,167 |
Trade Creditors ($'000) | 400 | 733 | 1,133 |
Interest | ? | ? | ? |
The Industry averages for firms similar to ARG Inc are
Net Profit Margin |
9% | Creditors days | 70 days | |
Interest Cover |
15 Times | Current ratio | 21 times | |
Stock days | 85 days | Quick ratio | 0.8 times | |
Debtor days | 75 days | DEBT/Equity ratio | 40% (using Book value) |
Required: As the newly-appointed Chief Financial Officer of ARG Inc. write a report of no more than three pages 1.5 line spaces to the board which discusses whether the company is likely to be successful if it approaches its bank FCIB for a loan to undertake a project at a cost of $2.5 million. Your discussion should include an analysis of the current financial position and recent financial performance of the company. The report should comment on whether the bank should provide ARG Inc. with the finance and on what basis. Annual Interest should be clearly calculated as part of the leverage analysis.
ARG INC INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31 |
|||
2019 | 2018 | 2017 | |
($'000) | ($'000) | ($'000) | |
Revenue | 5,200 | 3400 | 2600 |
Cost of Goods sold | 4570 | 2806 | 2104 |
Profit before interest & tax | 630 | 594 | 496 |
Interest | 70 | 34 | 3 |
Earnings before tax | 560 | 560 | 493 |
Tax | 140 | 140 | 123 |
Net Income | 420 | 420 | 370 |
Dividends | 20 | 20 | 20 |
Retained profit | 400 | 400 |
350 |
ARG Inc Balance Sheet as at December 31 |
||||
2019 ($’000) |
2018 ($’000) |
2017 ($’000) |
||
Fixed Assets Currents Assets Inventory Accounts Receivable |
1,600 |
1,200 |
800 |
|
1450 1000 600 1,400 850 400 2,850 1,850 1,000 |
||||
Total Assets |
4,450 |
3,050 |
1,800 |
|
Current Liabilities |
2,300 |
1,300 |
450 |
|
Ordinary shares |
1,000 |
1,000 |
1,000 |
|
Reserves |
1,150 |
750 |
350 |
|
Total Liabilities & Owners Equity |
4,450 |
3,050 |
1,800 |
Yes, ARG inc. should approach it's Bank FCIB for a loan to Undertake a Project at a Cost of $2.5 Million.
Basis of Providing Loan by Bank :
1. Good Interest Coverage Ratio, which is 9 Times last Year
2. Good Quick Ratio (1:1), whereas ARG Inc. have 1.08:1 last Year
3. Net Profit Margin Ratio, Which is 8.65%