In: Accounting
The information is extracted from financial records of
roomy company for last year:
-Number of unit sold (30,000 units)
-Unit selling price ($200 per unit)
-variable expenses per unit ($ 140 per unit)
-fixed expenses ($1,200,000)
1)what is the unit contribution margin?
2)what is the contribution margin ration?
3) what is the net operating income for last year?
4)what is the break-even point in unit sales?
5)what is the break-even point in dollar sales?
6)what is the company's margin of saftey in dollars?
7)what is the company's margin of saftey in percentage terms?
8)how many units are to be sold to earn a target profit of
$840,000?
9)what is the amount of dollar sales required to earn a target
profit of $1,140,000?
1.Unit contribution margin=selling price per unit-variable cost per unit
Unit contribution margin=$200-$140
Unit contribution margin=$60 per unit
2.Contribution margin ratio=(Contribution per unit/selling price per unit)*100
Contribution margin ratio=(60/200)*100
Contribution margin ratio=30%
3.Net operating income is computed as:
4.Break-even point in unit sales=Fixed costs/Contribution per unit
Break-even point in unit sales=$1,200,000/$60
Break-even point in unit sales=20,000 units
5.Break-evev pont in dollar sales=Fixed costs/Contribution margin ratio
Break-even point in dollar sales=$1,200,000/30%
Break-even point in dollar sales=$4,000,000
6.Margin of safety in dollars=Total sales-Break-even sales
Margin of safety in dollars=(30,000*200)-$4,000,000
Margin of safety in dollars=$6,000,000-$4,000,000
Margin of safety in dollars=$2,000,000
7.Margin of safety in percentage=Margin of safety sales in dollars/Total sales in dollars
Margin of safety in percentage=$2,000,0000/$6,000,000
Margin of safety in percenatge=33.33%
8.Number of units sold to earn target profit=(Target profit+Fixed
expenses)/Contribution margin per unit
Number of units sold to earn target progit=($840,000+$1,200,000)/ $60
Number of units sold to earn target profit=$2,040,000/$60
Number of units sold to earn target profit=34,000 units
9.Dollar sales required to earn target profit=(Target profit+Fixed expenses)/Contribution margin ratio
Dollar sales required to earn target profit=($1,140,000+$1,200,000)/ 30%
Dollar sales required to earn target profit=$2,340,000/30%
Dollar sales required to earn target profit=$7,800,000