In: Accounting
Victory Company uses weighted-average process costing to account for its production costs. Conversion cost is added evenly throughout the process. Direct materials are added at the beginning of the process. During November, the company transferred 795,000 units of product to finished goods. At the end of November, the work in process inventory consists of 186,000 units that are 40% complete with respect to conversion. Beginning inventory had $510,120 of direct materials and $65,205 of conversion cost. The direct material cost added in November is $3,413,880, and the conversion cost added is $1,238,895. Beginning work in process consisted of 74,000 units that were 100% complete with respect to direct materials and 80% complete with respect to conversion. Of the units completed, 74,000 were from beginning work in process and 721,000 units were started and completed during the period.
3. Compute the direct material cost and the
conversion cost assigned to units completed and transferred out and
ending work in process inventory. (Round "Cost per EUP" to
2 decimal places.)
Solution
Material | Conversion | Total | |
Ending Inventory | $ 744,000 | $ 111,600 | $ 855,600 |
Units Completed and transferred | $ 3,180,000 | $ 1,192,500 | $ 4,372,500 |
Working
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 795,000 | 100% | 795,000.0 | 100% | 795,000 | ||
Closing WIP | 186,000 | 100% | 186,000.0 | 40% | 74,400 | ||
Total | 981,000 | Total | 981,000.0 | Total | 869,400 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost | $ 510,120 | $ 65,205 | $ 575,325 | |
Cost incurred during period | $ 3,413,880 | $ 1,238,895 | $ 4,652,775 | |
Total Cost to be accounted for | $ 3,924,000 | $ 1,304,100 | $ 5,228,100 | |
Total Equivalent Units | 981,000 | 869,400 | ||
Cost per Equivalent Units | $ 4.00 | $ 1.50 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 4.00 | 186,000 | $ 744,000.00 | 795,000 | $ 3,180,000 |
Conversion cost | $ 1.50 | 74,400 | $ 111,600.00 | 795,000 | $ 1,192,500.00 |
TOTAL | $ 5,228,100 | TOTAL | $ 855,600 | TOTAL | $ 4,372,500 |