In: Accounting
Dexter Industries purchased packaging equipment on January 8 for $111,200. The equipment was expected to have a useful life of three years, or 20,000 operating hours, and a residual value of $7,200. The equipment was used for 8,680 hours during Year 1, 7,360 hours in Year 2, and 3,960 hours in Year 3.
Required: | |||||||||||||||||||||||||||
1. | Determine the amount of depreciation expense for the three years ended December 31 by (a) the straight-line method, (b) the units-of-activity method, and (c) the double-declining-balance method. Also determine the total depreciation expense for the three years by each method. (Note: For STRAIGHT-LINE ONLY, round the first two years to the nearest whole dollar, then round the third year as necessary. For DECLINING BALANCE ONLY, round the multiplier to five decimal places. Then round the answer for each year to the nearest whole dollar.) | ||||||||||||||||||||||||||
2. | What method yields the highest depreciation expense for Year 1? | ||||||||||||||||||||||||||
3. |
What method yields the most depreciation over the three-year life of the equipment? 1. Determine the amount of depreciation expense for the three years ended December 31 by (a) the straight-line method, (b) the units-of-activity method, and (c) the double-declining-balance method. Also determine the total depreciation expense for the three years by each method. (Note: For STRAIGHT-LINE ONLY, round the first two years to the nearest whole dollar, then round the third year as necessary. For DECLINING BALANCE ONLY, round the multiplier to five decimal places. Then round the answer for each year to the nearest whole dollar.) Score: 37/45
|
Straight Line method | ||||||
Year | Cost of asset | Depreciable cost | Depreciation rate | Depreciation expenses | Accumulated Depreciation | Book value |
At Acquistion | $1,11,200 | |||||
1 | $1,11,200 | $1,04,000 | 33.33% | $34,667 | $34,667 | $76,533 |
2 | $1,11,200 | $1,04,000 | 33.33% | $34,667 | $69,333 | $41,867 |
3 | $1,11,200 | $1,04,000 | 33.33% | $34,667 | $1,04,000 | $7,200 |
Units of production | ||||||
Date | Depreciable cost | Depreciation per hour | No. of Hours | Depreciation expenses | Accumulated Depreciation | Book value |
At Acquistion | $1,11,200 | |||||
1 | $1,04,000 | $5.20 | 8680 | $45,136 | $45,136 | $66,064 |
2 | $1,04,000 | $5.20 | 7360 | $38,272 | $83,408 | $27,792 |
3 | $1,04,000 | $5.20 | 3960 | $20,592 | $1,04,000 | $7,200 |
Double Declining balance | ||||||
Date | Cost of asset | Book Value | DDB Rate | Depreciation expenses | Accumulated Depreciation | Book value |
At Acquistion | $1,11,200 | |||||
1 | $1,11,200 | $1,11,200 | 66.67% | $74,133 | $74,133 | $37,067 |
2 | $1,11,200 | $37,067 | 66.67% | $24,711 | $98,844 | $12,356 |
3 | $1,11,200 | $12,356 | 66.67% | $5,156 | $1,04,000 | $7,200 |
Part 2 | ||||||
As it can be seen that the highest depreciation in Year 1 is yield by Double Declining Balance method | ||||||
Part 3 | ||||||
All the depreciation method will yield the same amount of Depreciation expense of $104,000 over the life of the asset | ||||||