In: Accounting
Scenario 6
Media Wise sells a range of media products in package deals. The products sold within bundles are as follows.
|
TV |
Stand |
Speaker |
|
|
Selling Price (£) |
400 |
50 |
40 |
|
Variable Cost (£) |
250 |
30 |
25 |
Package A consists of a TV and a stand and is sold for a discounted price of £420. Package B consists of a TV, a stand and two speakers and is sold for a discounted price of £480. Currently packages are sold in a ratio of 2 Package As for every 3 Package Bs and 600 packages are sold each month. Fixed costs are expected to be £82,000 for the month.
Question 6
| Particulars | A | B |
| No of packages (Units) | 240 | 360 |
| Selling price | 420 | 480 |
| Total sales value (in Pounds) | 100,800 | 172,800 |
| Particulars | A | B |
| Sales value | 100,800 | 172,800 |
| Less: Variable cost | 67,200 | 118,800 |
| Contribution (in pounds) | 33,600 | 54,000 |
| Total | 87,600 | |
| Less: Fixed cost | 82,000 | |
| Profit | 5,600 |
| a | The best package sell is B since its contribution is higher than A |
| b | In my view, this selling price is not realistic since there is a discount of 9.45% which is not usually provided for an electronics wholesale business. |
| c | The selling price of Package B could be increased as it yields higher contribution. |