In: Accounting
Scenario 6
Media Wise sells a range of media products in package deals. The products sold within bundles are as follows.
TV |
Stand |
Speaker |
|
Selling Price (£) |
400 |
50 |
40 |
Variable Cost (£) |
250 |
30 |
25 |
Package A consists of a TV and a stand and is sold for a discounted price of £420. Package B consists of a TV, a stand and two speakers and is sold for a discounted price of £480. Currently packages are sold in a ratio of 2 Package As for every 3 Package Bs and 600 packages are sold each month. Fixed costs are expected to be £82,000 for the month.
Question 6
Particulars | A | B |
No of packages (Units) | 240 | 360 |
Selling price | 420 | 480 |
Total sales value (in Pounds) | 100,800 | 172,800 |
Particulars | A | B |
Sales value | 100,800 | 172,800 |
Less: Variable cost | 67,200 | 118,800 |
Contribution (in pounds) | 33,600 | 54,000 |
Total | 87,600 | |
Less: Fixed cost | 82,000 | |
Profit | 5,600 |
a | The best package sell is B since its contribution is higher than A |
b | In my view, this selling price is not realistic since there is a discount of 9.45% which is not usually provided for an electronics wholesale business. |
c | The selling price of Package B could be increased as it yields higher contribution. |