In: Accounting
The following information concerns production in the Forging Department for November. All direct materials are placed into the process at the beginning of production, and conversion costs are incurred evenly throughout the process. The beginning inventory consists of $72,600 of direct materials.
ACCOUNT Work in Process—Forging Department | ACCOUNT NO. | ||||||||
Date | Item | Debit | Credit | Balance | |||||
Debit | Credit | ||||||||
Nov. | 1 | Bal., 6,000 units, 50% completed | 80,400 | ||||||
30 | Direct materials, 55,000 units | 654,500 | 734,900 | ||||||
30 | Direct labor | 65,230 | 800,130 | ||||||
30 | Factory overhead | 90,074 | ? | 890,204 | |||||
30 | Goods finished, ? units | ? | |||||||
30 | Bal., 4,800 units, 90% completed | ? |
Cost per equivalent units of $11.90 for Direct Materials and $2.70 for Conversion Costs.
Based on the above data, determine each of the following amounts.
If required, round your interim calculations to two decimal places. Round final answers (a-c) to the nearest dollar.
a. Cost of beginning work in process inventory
completed in November.
$
b. Cost of units transferred to the next
department during November.
$
c. Cost of ending work in process inventory on
November 30.
$
d. Costs per equivalent unit of direct materials and conversion included in the November 1 beginning work in process. If required, round your answers to two decimal places.
Direct materials cost per equivalent unit | $ |
Conversion cost per equivalent unit | $ |
e. The November increase or decrease in costs per equivalent unit for direct materials and conversion from the previous month. If required, round your answers to two decimal places.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | Decrease | $ |
Change in conversion cost per equivalent unit |
UNITS TO ACCOUNT FOR: | |||||||
Beginning Work in Process units | 6,000 | ||||||
Add: Units Started in Process | 55,000 | ||||||
Total Units to account for: | 61,000 | ||||||
UNITS TO BE ACCOUNTED FOR: | |||||||
Units completed from Beginning WIP | 6000 | ||||||
Units started and completed | 50,200 | ||||||
Ending Work in Process | 4,800 | ||||||
Total Units to be accounted for: | 61,000 | ||||||
Equivalent Units: | |||||||
Material Cost | Conversion | ||||||
% Completion | Units | % Completion | Units | ||||
Units completed from Beg. WIP | 0% | 0 | 50% | 3,000 | |||
Units started and completed | 100% | 50,200 | 100% | 50,200 | |||
Ending Work in Process | 100% | 4,800 | 90% | 4,320 | |||
Total Equivalent units | 55,000 | 57,520 | |||||
COST PER EQUIVALENT UNIT: | |||||||
Material | Conversion | ||||||
Total cost added during the year | 654,500 | 155,304 | |||||
Equivalent Units | 55,000 | 57,520 | |||||
Cost per Equivalent unit | 11.9 | 2.7 | |||||
TOTAL COST ACCOUNTED FOR: | |||||||
Units Completed from Beginning WIP (6000 units) | |||||||
Equivalent unit | Cost per EU | Total Cost | |||||
Beginning Cost | 80400 | ||||||
Material | 0 | 11.9 | 0 | ||||
Conversion Cost | 3,000 | 2.7 | 8100 | ||||
Cost of units completed from Beg WIP | 88500 | ||||||
Units started and Transferred out (50200 units) | |||||||
Equivalent unit | Cost per EU | Total Cost | |||||
Material | 50,200 | 11.9 | 597380 | ||||
Conversion Cost | 50,200 | 2.7 | 135540 | ||||
Total Cost of Units completed and transferred out: | 732920 | ||||||
Ending Work in process (4800 units) | |||||||
Equivalent unit | Cost per EU | Total Cost | |||||
Material | 4,800 | 11.9 | 57120 | ||||
Conversison Cost | 4,320 | 2.7 | 11664 | ||||
Total cost of Ending Work in process: | 68,784 | ||||||
Req a: | |||||||
Cost of Beginning WIP complteed: 88500 | |||||||
Req b: | |||||||
Cost of Units transferred outv (88500+732920) = 821420 | |||||||
Req c: | |||||||
Cost of Ending inventory: $ 68784 | |||||||
Req d: | |||||||
Total beginning WIP cost | 80400 | ||||||
Less: Material cost | 72600 | ||||||
Converison cost | 7800 | ||||||
Material per unit (72600/6000): | 12.1 | ||||||
Conversion (7800/3000) | 2.6 | ||||||
Rreq e: | |||||||
Change in material cost per unit | Decrease | 0.20 | |||||
Change in conversion cost perr unit | Increase | 0.10 |