Question

In: Finance

Nachman Industries just paid a dividend of D0 = $2.50. Analysts expect the company's dividend to...

Nachman Industries just paid a dividend of D₀ = $2.50. Analysts expect the company's dividend to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The required return on this low-risk stock is 9.00%. What is the best estimate of the stock’s current market value? Do not round intermediate calculations.

Please show work

Solutions

Expert Solution

This question is based on multiple period dividend discount model.

Calculation of Dividend for Year 1 and 2 .

Dividend for Year 1 - D0*(1+g)

= $2.50 * (1+0.30)

= $2.50 * 1.30

= $3.25

Dividend for Year 2 - D1*(1+g)

= $3.25 * (1+0.10)

= $3.25 * 1.10

= $3.575

Stage 1 - Calculation of Explicit Forecast period

Stage 2- Beyond 2 years

Expected dividend for the 3rd year i.e. D3 = D2 * (1+g). Growth rate now is 5%.

= $3.575 * (1 + 0.05)

= $3.575 * 1.05

= $3.75375

Horizon Price i.e. P2 = D3 / (Re-g)

= $3.75375 / (0.09 - 0.05)

= $3.75375 / 0.04

= $93.84375

Present Value of P2 = $93.84375 * 0.84167999

= $78.986407

Value of Stock = Stage 1 + Stage 2

= $5.99065735 + $78.986407

= $84.977064

Note - How did we calculate the discounting factors @9%

Year 1 = 1/1.09

= 0.91743119

Year 2 = 0.91743119/1.1189

= 0.84167999

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Nachman Industries just paid a dividend of D0 = $2.50. Analysts expect the company's dividend to...

Nachman Industries just paid a dividend of D0 = $2.50. Analysts expect the company's dividend to grow by 30% this year, by 10% in Year 2, and at a constant rate of 5% in Year 3 and thereafter. The required return on this low-risk stock is 9.00%. What is the best estimate of the stock’s current market value? Do not round intermediate calculations.

Stetson Inc just paid a dividend of D0 = $1.23. Analysts expect the company's dividend to...

Stetson Inc just paid a dividend of D0 = $1.23. Analysts expect the company's dividend to grow by 25% this year, by 20% in Year 2, 12% in Year 3 and at a constant rate of 5% in Year 4 and thereafter. The required return on this low-risk stock is 9.00%. What is the best estimate of the stock's current market value?

neno Industries just paid a dividend of $1.30. Analysts expect the company's dividend to grow by...

neno Industries just paid a dividend of $1.30. Analysts expect the company's dividend to grow by 15 percent for 3 years and then the rate of growth changes to 5 percent per year from Year 4 onwards. The required rate of return is 8 percent. What is the total present value of the dividends for the first 3 years i.e. for stage I? neno Industries just paid a dividend of $1.30. Analysts expect the company's dividend to grow by 15...

Mack Industries just paid a dividend of $1.00 per share. Analysts expect the company's dividend to...

Mack Industries just paid a dividend of $1.00 per share. Analysts expect the company's dividend to grow 20% this year and 15% next year. After 2 years the dividend is expected to grow at a constant rate of 5%. The required rate of return on the company's stock is 12%. What is the current price of the company's stock? Also, the stock is currently priced in the market as of today at $20.00 per share. As an investor would you...

Burke Tires just paid a dividend of D 0 = $1.32. Analysts expect the company's dividend...

Burke Tires just paid a dividend of D 0 = $1.32. Analysts expect the company's dividend to grow by 30% this year, by 10% in Year 2, and at a constant rate of 6% in Year 3 and thereafter. The required return on this low-risk stock is 9.00%. What is the best estimate of the stock's current market value? a. $53.75 b. $52.65 c. $59.30 d. $51.59

Paradise Tours, Inc. just paid a dividend of $5.95. Analysts expect the company's dividend to grow...

Paradise Tours, Inc. just paid a dividend of $5.95. Analysts expect the company's dividend to grow by 35% this year, by 20% in year 2, and at a constant rate of 6% in Year 3 and thereafter. The required rate of return on PTI's stock is 14.75%. What is the best estimate of the stock's current intrinsic value? Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. For example,...

Hubbard Industries just paid a common dividend, D0, of $1.90.

Quantitative Problem 1: Hubbard Industries just paid a common dividend, D0, of $1.90. It expects to grow at a constant rate of 4% per year. If investors require a 8% return on equity, what is the current price of Hubbard's common stock? Do not round intermediate calculations. Round your answer to the nearest cent.$ per shareZero Growth Stocks:The constant growth model is sufficiently general to handle the case of a zero growth stock, where the dividend is expected to remain constant...

PriceWar Industries recently paid a dividend of D0 = $1.32. We expect the company’s dividend to...

PriceWar Industries recently paid a dividend of D0 = $1.32. We expect the company’s dividend to grow by 30% this year, by 20% in YR2, and at a constant rate of 5% in YR3 and thereafter. The required return on this low-risk stock is 9.00%. What is the price at YR4? * DO NOT ROUND INTERMEDIATE VALUES, NO CREDIT WILL BE GIVEN * FINAL ANSWER IN DOLLARS, ROUNDED TO TWO DECIMAL PLACES

The In-Tech Co. just paid a dividend of $1 per share. Analysts expect its dividend to...

The In-Tech Co. just paid a dividend of $1 per share. Analysts expect its dividend to grow at 25% per year for the next three years and then at a constant growth rate per year thereafter. The estimate of the constant growth rate of dividend is based on the long term return of equity 25% and payout ratio 80%. If the required rate of return on the stock is 18%, what is the current value of the stock? Clearly show...

The In-Tech Co. just paid a dividend of $1.5 per share. Analysts expect its dividend to...

The In-Tech Co. just paid a dividend of $1.5 per share. Analysts expect its dividend to grow at 20 percent per year for the next three years and then 3 percent per year thereafter. If the required rate of return on the stock is 5.5 percent. What is the current value of the stock ? 96.80 94.15 none of the above 98.30 92.16

Subjects