In: Finance
What is the internal rate of return (IRR) of the previous project?
Year |
Cash flow |
0 |
-$100,000 (it is minus!) |
1 |
$20,000 |
2 |
$50,000 |
3 |
$30,000 |
4 |
$40,000 |
A. |
13.98% |
|
B. |
15.98% |
|
C. |
12.98% |
|
D. |
11.98% |
|
E. |
14.98% |
Year | Cash flow | × factor@ 13.98% | Present value |
0 | $ (100,000.00) | 1.0000 | $ (100,000.00) |
1 | $ 20,000.00 | 0.8773 | $ 17,546.94 |
2 | $ 50,000.00 | 0.7697 | $ 38,486.88 |
3 | $ 30,000.00 | 0.6753 | $ 20,259.81 |
4 | $ 40,000.00 | 0.5925 | $ 23,699.84 |
$ - | |||
NPV | 2.9149 | $ (6.54) |
IRR is 13.98%
At this rate NPV is near $0
please rate.