In: Accounting
The following information was provided by Paul’s Guitar Shop
•Net Income $12,950
•Depreciation Expense $2000
•Increase Accounts receivable $300
•Increase Inventory $3,800
•Increase Prepaid expenses $1,000
•Decrease Accounts payable $9,000
•Increase Accrued expenses and unearned revenues $1,450
•Purchase of property and equipment $101,000
•
•Using the indirect method, calculate the net cash provided by operating activities
|
Paul’s Guitar Shop Statement of Cash Flows For year ended December 31, 2019 |
||
|
Cash flows from operating activities |
$ |
$ |
|
Adjustments to reconcile net income to net cash provided by operating activities: Income statement items not affecting cash |
||
|
Depreciation expense |
||
|
Changes in current assets and liabilities |
||
|
Net Cash provided by operating activities |
||
| Paul’s Guitar Shop | |
| Partial Statement of Cash Flows - Indirect method | |
| For the Year ended December 31, 2019 | |
| $ | |
| Cash flows from operating activities | |
| Net income | 12,950.00 |
| Adjustments to reconcile net income to net Cash flows from operating activities : | |
| Depreciation expense | 2,000.00 |
| Changes in current operating assets and liabilities: | |
| Increase in accounts receivable | (300.00) |
| Increase in accounts payable | (3,800.00) |
| Increase in prepaid expense | (1,000.00) |
| Decrease in Accounts payable | (9,000.00) |
| Increase Accrued expenses and unearned revenues | 1,450.00 |
| Net Cash provided by Operating Activities | 2,300.00 |