In: Accounting
Brokia Electronics manufactures three cell phone models, which differ only in the components included: Basic, Photo, and UrLife. Production takes place in two departments, Assembly and Special Packaging. The Basic and Photo models are complete after Assembly. The UrLife model goes from Assembly to Special Packaging and is completed there. Data for July are shown in the following table. Conversion costs are allocated based on the number of units produced. There are no work-in-process inventories.
Total |
Basic (20,000 units) |
Photo (20,000 units) |
UrLife (10,000 units) |
|||||||||
Materials | $ | 2,300,000 | $ | 486,000 | $ | 1,206,000 | $ | 608,000 | ||||
Conversion costs: | ||||||||||||
Assembly | $ | 2,164,300 | ||||||||||
Special Packaging | 606,000 | |||||||||||
Total conversion costs | $ | 2,770,300 |
|
A. What is the cost per unit transferred to finished goods inventory for each of the three phones in July?
B. The UrLife model is sold only to the government on a cost-plus basis. The marketing vice president suggests that conversion costs in Assembly could be allocated on the basis of material costs so he can offer a lower price for the Basic model.
1. What cost would be reported for the three models if the marketing vice president's suggestion is adopted?
PLEASE SHOW ALL WORK AND STEPS, THANK YOU
a. Cost per unit transferred to finished goods inventory for each of the phones in July is calculated as follows:
Basic | Photo | Ur Life | |
number of units | 20,000 | 20,000 | 10,000 |
Materials | 486,000 | 1,206,000 | 608,000 |
Conversion costs: | |||
Assembly | 865,720 | 865,720 | 432,860 |
special packaging(only for Ur life) | nil | nil | 606,000 |
Total cost | 1,351,720 | 2,071,720 | 1,646,860 |
Cost per unit | 67.586 | 103.586 | 164.686 |
working notes:
1.conversion cost is calculated as:( total cost / total units)*no. of units per product
for basic = (2,164,300 / 50,000)*20,000 = 865,720
for photo = (2,164,300 / 50,000)*20,000 = 865,720
for Ur life = (2,164,300 / 50,000)*20,000 = 432,860
2. Total cost is calculated as : assembly cost + special packaging
3. cost per unit is calculated as : total cost / number of units
b. 1.Cost per unit if Vice president's suggestion is accepted:
Basic | Photo | Ur life | |
Materials | 486,000 | 1,206,000 | 608,000 |
Conversion costs : | |||
Assembly | 457,326 | 1,134,846 | 572,128 |
Special packaging (only for Ur life) | nil | nil | 606,000 |
Total cost | 943,326 | 2,340,846 | 1,786,128 |
Per unit cost | 47.166 | 117.042 | 178.613 |
1.conversion cost is calculated as:( total assembly cost / total material cost)*material cost per product
for basic = (2,164,300 / 2,300,000)*486,000 = 457,326
for photo = (2,164,300 / 2,300,000)*1,206,000 = 1,134,846
for Ur life = (2,164,300 / 2,300,000)*608,000 = 572,128
2. Total cost is calculated as : assembly cost + special packaging
3. cost per unit is calculated as : total cost / number of units