In: Accounting
Sebastian Muffler, Inc. operates an automobile service facility. The table below shows the cost incurred during a month when 400 mufflers were replaced.
Number of Muffler Replacements | |||||||
300 | 400 | 500 | |||||
Total costs: | |||||||
Fixed costs | A | $ | 8,700 | C | |||
Variable costs | B | 4,000 | D | ||||
Total costs | E | $ | 12,700 | F | |||
Cost per muffler replacement: | |||||||
Fixed cost | G | H | I | ||||
Variable cost | J | K | L | ||||
Total cost per muffler replacement | M | N | O | ||||
Required:
Fill in the missing amounts, labeled A through O, in the table above. (Round your answer to 2 decimal places.)
Sebastian Muffler, Inc. operates an automobile service facility. The table below shows the cost incurred during a month when 400 mufflers were replaced.
Number of Muffler Replacements | |||||||
300 | 400 | 500 | |||||
Total costs: | |||||||
Fixed costs | A | $ | 8,700 | C | |||
Variable costs | B | 4,000 | D | ||||
Total costs | E | $ | 12,700 | F | |||
Cost per muffler replacement: | |||||||
Fixed cost | G | H | I | ||||
Variable cost | J | K | L | ||||
Total cost per muffler replacement | M | N | O | ||||
Required:
Fill in the missing amounts, labeled A through O, in the table above. (Round your answer to 2 decimal places.)
Number of Muffler Replacements | |||||
300 | 400 | 500 | |||
Total Costs: | |||||
Fixed Costs | 8700 | 8700 | 8700 | ||
Variable Costs | 3000 | 4000 | 5000 | ||
Total Costs | 11700 | 12700 | 13700 | ||
Cost Per Muffler Replacement | |||||
Fixed Cost | 29.00 | 21.75 | 17.40 | ||
Variable Cost | 10.00 | 10.00 | 10.00 | ||
Total Costs | 39.00 | 31.75 | 27.40 | ||
For A & C: | |||||
Total Fixed Cost remains the same at any level of activity. | |||||
For B & D & J, K & L: | |||||
Total Variable Cost | 4000 | ||||
Total Activity | 400 | ||||
Variable Cost PU | 10.00 | ||||
B | D | ||||
Activity Level | 300 | 500 | |||
Total Variable Cost | 3000 | 5000 | (Activity*10) | ||
For E & F: | |||||
Total Cost=Fixed Costs+Variable Costs | |||||
For G, H & I: | |||||
G | H | I | |||
Total Fixed Cost | 8700 | 8700 | 8700 | ||
Activity Level | 300 | 400 | 500 | ||
Fixed Cost PU | 29.00 | 21.75 | 17.40 | ||
For M & N & O: | |||||
Total Cost=Variable Cost PU+Fixed Cost PU | |||||