In: Accounting
Sebastian Muffler, Inc. operates an automobile service facility. The table below shows the cost incurred during a month when 400 mufflers were replaced.
| Number of Muffler Replacements | |||||||
| 300 | 400 | 500 | |||||
| Total costs: | |||||||
| Fixed costs | A | $ | 8,700 | C | |||
| Variable costs | B | 4,000 | D | ||||
| Total costs | E | $ | 12,700 | F | |||
| Cost per muffler replacement: | |||||||
| Fixed cost | G | H | I | ||||
| Variable cost | J | K | L | ||||
| Total cost per muffler replacement | M | N | O | ||||
Required:
Fill in the missing amounts, labeled A through O, in the table above. (Round your answer to 2 decimal places.)
Sebastian Muffler, Inc. operates an automobile service facility. The table below shows the cost incurred during a month when 400 mufflers were replaced.
| Number of Muffler Replacements | |||||||
| 300 | 400 | 500 | |||||
| Total costs: | |||||||
| Fixed costs | A | $ | 8,700 | C | |||
| Variable costs | B | 4,000 | D | ||||
| Total costs | E | $ | 12,700 | F | |||
| Cost per muffler replacement: | |||||||
| Fixed cost | G | H | I | ||||
| Variable cost | J | K | L | ||||
| Total cost per muffler replacement | M | N | O | ||||
Required:
Fill in the missing amounts, labeled A through O, in the table above. (Round your answer to 2 decimal places.)
| Number of Muffler Replacements | |||||
| 300 | 400 | 500 | |||
| Total Costs: | |||||
| Fixed Costs | 8700 | 8700 | 8700 | ||
| Variable Costs | 3000 | 4000 | 5000 | ||
| Total Costs | 11700 | 12700 | 13700 | ||
| Cost Per Muffler Replacement | |||||
| Fixed Cost | 29.00 | 21.75 | 17.40 | ||
| Variable Cost | 10.00 | 10.00 | 10.00 | ||
| Total Costs | 39.00 | 31.75 | 27.40 | ||
| For A & C: | |||||
| Total Fixed Cost remains the same at any level of activity. | |||||
| For B & D & J, K & L: | |||||
| Total Variable Cost | 4000 | ||||
| Total Activity | 400 | ||||
| Variable Cost PU | 10.00 | ||||
| B | D | ||||
| Activity Level | 300 | 500 | |||
| Total Variable Cost | 3000 | 5000 | (Activity*10) | ||
| For E & F: | |||||
| Total Cost=Fixed Costs+Variable Costs | |||||
| For G, H & I: | |||||
| G | H | I | |||
| Total Fixed Cost | 8700 | 8700 | 8700 | ||
| Activity Level | 300 | 400 | 500 | ||
| Fixed Cost PU | 29.00 | 21.75 | 17.40 | ||
| For M & N & O: | |||||
| Total Cost=Variable Cost PU+Fixed Cost PU | |||||