Question

In: Finance

4. Capital Budgeting Suppose you are analyzing a potential project for your small business. It will...

4. Capital Budgeting

Suppose you are analyzing a potential project for your small business. It will cost you $75,000 now to purchase all the assets necessary, and you expect the project to yield $25,000 in year one, $35,000 in year 2, and $45,000 in year 3. The cost of capital for this project is 6.0%.

a. What are the project's cash flows? CF0= CF1= CF2= . CF3=

b. What is the project’s net present value (NPV)?

c. What is the project’s IRR?

d. Should you go ahead with the project? Why, or why not?

Solutions

Expert Solution

a.CF0= $75,000

CF1= $25,000

CF2= $35,000

CF3= $45,000

b.Net present value can be solved using a financial calculator. The steps to solve on the financial calculator:

  • Press the CF button.
  • CF0= -$75,000. Indicate the initial cash flow by a negative sign since it is a cash outflow.  
  • Cash flow for each year should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow cash flow, press the NPV button and enter the cost of capital of 6%.
  • Press enter after that. Press the down arrow and CPT buttons to get the net present value.  

Net present value at 6% cost of capital is $17,517.65.

c.Internal rate of return can be calculated using a financial calculator by inputting the below:

  • Press the CF button.
  • CF0= -$75,000. The initial cash flow is indicated by a negative sign since it is a cash outflow.  
  • Cash flow for each of the fifteen years should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow cash flow, press the IRR and CPT button to get the IRR of the project.

The IRR of the project is 17.02%.

d.I would go ahead with the project since it generates a positive net present value.


Related Solutions

A company is analyzing a variety of potential investments using different capital budgeting methods. Which of...
A company is analyzing a variety of potential investments using different capital budgeting methods. Which of the following represents the most profitable choice based on the information provided? Select one: a. The company picks a project with a 5 year payback period over one with a 3 year payback period. b. The company picks a project with profitability index of 1.25 over a project with a PI of -.25. c. The company picks a project with an NPV of $250,000...
You are evaluating a capital budgeting project for your company that is expected to last for...
You are evaluating a capital budgeting project for your company that is expected to last for six years. The project begins with the purchase of a $1,200,000 investment in equipment. You are unsure what method of depreciation to use in your analysis, straight-line depreciation or the 5-year MACRS accelerated method. Straight-line depreciation results in the cost of the equipment depreciated evenly over its life. The 5-year MACRS depreciation rates are 20%, 32%, 19%, 12%, 11%, and 6%. Your company's WACC...
Mary is analyzing a capital budgeting project with the following data: Cost of packaging machine 5...
Mary is analyzing a capital budgeting project with the following data: Cost of packaging machine 5 million Annual straight line depreciation over 5 years $1,000,000 Salvage value 200k Working capital 5% of CF’s per year with no initial working capital Operating income 1.2million with a 20% tax rate What is the IRR, the MIRR, the NPV at a 6.35% WACC, and the payback period?
As the capital budgeting director of Union Mills Inc., you are analyzing the replacement of an...
As the capital budgeting director of Union Mills Inc., you are analyzing the replacement of an automated loom system. The old system was purchased 5 years ago for $200,000; it is in CCA class 8; it has 5 years of remaining life; however, due to technological change there is no resale value for the system. The new system has a price of $300,000, plus $50,000 in installation costs. The new system falls into the same CCA class, has a 5-year...
Exercise Example - Capital Budgeting Project Analysis - Chapter 5 As director of capital budgeting, you...
Exercise Example - Capital Budgeting Project Analysis - Chapter 5 As director of capital budgeting, you are reviewing three potential investment projects with the following cost and cash flow projections.   Cash Flow Project A Project B Project C Investment Cost ($500,000) ($375,000) ($475,000) Year One Cash Flow $200,000 $175,000 $250,000 Year Two Cash Flow $180,000 $50,000 $200,000 Year Three Cash Flow $100,000 $50,000 $75,000 Year Four Cash Flow $80,000 $50,000 $30,000 Year Five Cash Flow $140,000 $300,000 $30,000 Calculate the...
Capital Budgeting Project Business Case: The Managerial Accounting Department at your company has been engaged by...
Capital Budgeting Project Business Case: The Managerial Accounting Department at your company has been engaged by the Production Department for assistance in evaluating a purchase decision. The equipment the production department is currently utilizing is outdated and has become costly to maintain. New machines would also provide increased efficiencies leading to increased sales. Due to this, the department is considering replacing all equipment with new machines. Data: - Cost of Current Machines: $800,000 - Cost of New Machines: $1,250,000 -...
Charlene is evaluating a capital budgeting project that should last for 4 years. The project requires...
Charlene is evaluating a capital budgeting project that should last for 4 years. The project requires $125,000 of equipment and is eligible for 100% bonus depreciation. She is unsure whether immediately expensing the equipment or using straight-line depreciation is better for the analysis. Under straight-line depreciation, the cost of the equipment would be depreciated evenly over its 4-year life (ignore the half-year convention for the straight-line method). The company's WACC is 10%, and its tax rate is 20%. a. What...
Charlene is evaluating a capital budgeting project that should last for 4 years. The project requires...
Charlene is evaluating a capital budgeting project that should last for 4 years. The project requires $150,000 of equipment. She is unsure what depreciation method to use in her analysis, straight-line or the 3-year MACRS accelerated method. Under straight-line depreciation, the cost of the equipment would be depreciated evenly over its 4-year life (ignore the half-year convention for the straight-line method). The applicable MACRS depreciation rates are 33%, 45%, 15%, and 7%. The company's WACC is 10%, and its tax...
Charlene is evaluating a capital budgeting project that should last for 4 years. The project requires...
Charlene is evaluating a capital budgeting project that should last for 4 years. The project requires $800,000 of equipment. She is unsure what depreciation method to use in her analysis, straight-line or the 3-year MACRS accelerated method. Under straight-line depreciation, the cost of the equipment would be depreciated evenly over its 4-year life (ignore the half-year convention for the straight-line method). The applicable MACRS depreciation rates are 33%, 45%, 15%, and 7%. The company's WACC is 14%, and its tax...
Kristin is evaluating a capital budgeting project that should last for 4 years. The project requires...
Kristin is evaluating a capital budgeting project that should last for 4 years. The project requires $750,000 of equipment. She is unsure what depreciation method to use in her analysis, straight-line or the 3-year MACRS accelerated method. Under straight-line depreciation, the cost of the equipment would be depreciated evenly over its 4-year life (ignore the half-year convention for the straight-line method). The applicable MACRS depreciation rates are 33%, 45%, 15%, and 7%. The company's WACC is 10%, and its tax...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT