In: Accounting
Pitman Company is a small editorial services company owned and operated by Jan Pitman. On October 31, 2019 the end of the current year, Pitman Company’s accounting clerk prepared the following unadjusted trial balance:
Pitman Company
UNADJUSTED TRIAL BALANCE
October 31, 2019
| ACCOUNT TITLE | DEBIT | CREDIT | |
|---|---|---|---|
|
1 |
Cash |
7,420.00 |
|
|
2 |
Accounts Receivable |
38,360.00 |
|
|
3 |
Prepaid Insurance |
7,320.00 |
|
|
4 |
Supplies |
2,390.00 |
|
|
5 |
Land |
117,000.00 |
|
|
6 |
Building |
154,900.00 |
|
|
7 |
Accumulated Depreciation-Building |
85,745.00 |
|
|
8 |
Equipment |
130,900.00 |
|
|
9 |
Accumulated Depreciation-Equipment |
97,550.00 |
|
|
10 |
Accounts Payable |
11,735.00 |
|
|
11 |
Unearned Rent |
7,130.00 |
|
|
12 |
Jan Pitman, Capital |
227,645.00 |
|
|
13 |
Jan Pitman, Drawing |
14,705.00 |
|
|
14 |
Fees Earned |
325,550.00 |
|
|
15 |
Salaries and Wages Expense |
193,870.00 |
|
|
16 |
Utilities Expense |
42,220.00 |
|
|
17 |
Advertising Expense |
22,740.00 |
|
|
18 |
Repairs Expense |
17,455.00 |
|
|
19 |
Miscellaneous Expense |
6,075.00 |
|
|
20 |
Totals |
755,355.00 |
755,355.00 |
The data needed to determine year-end adjustments are as follows:
| a. | Unexpired insurance at October 31, $5,850. |
| b. | Supplies on hand at October 31, $310. |
| c. | Depreciation of building for the year, $7,750. |
| d. | Depreciation of equipment for the year, $4,220. |
| e. | Unearned rent at October 31, $1,495. |
| f. | Accrued salaries and wages at October 31, $3,040. |
| g. | Fees earned but unbilled on October 31, $11,185. |
| Required: | |
| 1. | Journalize the adjusting entries using the following additional accounts: Salaries and Wages Payable, Rent Revenue, Insurance Expense, Depreciation Expense—Building, Depreciation Expense—Equipment and Supplies Expense. Refer to the Chart of Accounts for exact wording of account titles. |
| 2. | Determine the balances of the accounts affected by the adjusting entries and prepare an adjusted trial balance. |
| Journal Voucher | |||
| Description | DEBIT | CREDIT | |
| 1) | Insurance Expense | $ 5,850.00 | |
| Prepaid Insurance | $ 5,850.00 | ||
| Supplies Expense | $ 310.00 | ||
| Supplies | $ 310.00 | ||
| Depreciation Expense—Building | $ 7,750.00 | ||
| Accumulated Depreciation-Building | $ 7,750.00 | ||
| Depreciation Expense—Equipment | $ 4,220.00 | ||
| Accumulated Depreciation—Equipment | $ 4,220.00 | ||
| Unearned Rent | $ 1,495.00 | ||
| Rent Revenue | $ 1,495.00 | ||
| Salaries and Wages Expense | $ 3,040.00 | ||
| Salaries and Wages Payable | $ 3,040.00 | ||
| Accounts Recievable | $ 11,185.00 | ||
| Fees Earned | $ 11,185.00 | ||
| 2) | Adjusted Trial Balance as on 31 october 2019 | ||
| Desc | DEBIT | CREDIT | |
| Cash | $ 7,420.00 | ||
| Accounts Receivable | $ 49,545.00 | ||
| Prepaid Insurance | $ 1,470.00 | ||
| Supplies | $ 2,080.00 | ||
| Land | $ 117,000.00 | ||
| Building | $ 154,900.00 | ||
| Accumulated Depreciation-Building | $ 93,495.00 | ||
| Equipment | $ 130,900.00 | ||
| Accumulated Depreciation-Equipment | $ 101,770.00 | ||
| Accounts Payable | $ 11,735.00 | ||
| Unearned Rent | $ 5,635.00 | ||
| Salaries and Wages Payable | $ 3,040.00 | ||
| Jan Pitman, Capital | $ 227,645.00 | ||
| Jan Pitman, Drawing | $ 14,705.00 | ||
| Fees Earned | $ 336,735.00 | ||
| Rent Revenue | $ 1,495.00 | ||
| Supplies Expense | $ 310.00 | ||
| Insurance Expense | $ 5,850.00 | ||
| Depreciation Expense—Building | $ 7,750.00 | ||
| Depreciation Expense—Equipment | $ 4,220.00 | ||
| Salaries and Wages Expense | $ 196,910.00 | ||
| Utilities Expense | $ 42,220.00 | ||
| Advertising Expense | $ 22,740.00 | ||
| Repairs Expense | $ 17,455.00 | ||
| Miscellaneous Expense | $ 6,075.00 | ||
| $ 781,550.00 | $ 781,550.00 |