In: Accounting
GIT Inc Issued 60,000 of 5%, 12 year bonds payable on March 31, 20x0. The market interest rate at the date of issuance was 8%, and the GIT bonds pay interest semi annually.
1. Prepare an effective interest ammortization table for the bonds through the first three interest payments.
2. Record GIT, Incs issuance of the bonds on March 31, 20x0, and payment of the first semi annual interest amount and amortization of the bond discount on Sept 30, 20x0.
1 Effective interest amortization table for the bonds through first three interest payments is explained by the following table :-
Date | interest payment @2.5% on face value | interest exp. 5% of previous book value | amortization of bond discount | balance in bond discount | credit balance in bonds payable | Book value of bond |
March 31, 20x0 | 13299 | 60000 | 46701 | |||
Sept 30, 20x0 | 1500 (2.5% of 60000) | 1868 (4% of 46701) | 368 (1868-1500) | 12931 (13299-368) | 60000 | 47069 (60000-12931) |
March 31, 20x1 | 1500 | 1883 | 383 | 12548 | 60000 | 47452 |
Sept 30, 20x1 | 1500 | 1898 | 398 | 12150 | 60000 | 47850 |
2 . Journal entry for issuance of bond as on March 31, 20x0 and payment of interest and amortization for Sept 30, 20x0
Date | particulars | debit | credit |
March 31, 20x0 |
Cash To bonds payable (To bond issued at discount) |
46701 13299 |
60000 |
Sept 30, 20x0 |
interest expenses To discount on bonds payable To cash (To interest paid and discount amortized as per effective interest method) |
1868 |
368 1500 |