In: Accounting
Find the Acid-test ratio, Cash ratio, and Accruals ratio for the years 2015-2017
first column is 2017 then 2016 then 2015
Cash and due from banks | 2,012 | 1,853 | 1,382 | |
---|---|---|---|---|
Interest-bearing deposits in other banks | 1,899 | 3,583 | 3,932 | |
Federal funds sold and securities purchased under agreements to resell | 70 | 15 | - | |
Debt securities held to maturity | 1,658 | 1,362 | 1,946 | |
Trading account securities | - | 124 | 143 | |
Debt securities available for sale | 23,403 | 23,781 | 22,710 | |
Loans held for sale | 348 | 718 | 448 | |
Loans, net of unearned income | 79,947 | 80,095 | 81,162 | |
Allowance for loan losses | (934) | (1,091) | (1,106) | |
Net loans | 79,013 | 79,004 | 80,056 | |
Other earning assets | 1,891 | 1,644 | 1,652 | |
Premises and equipment, net | 2,064 | 2,096 | 2,152 | |
Interest receivable | 337 | 319 | 319 | |
Goodwill | 4,904 | 4,904 | 4,878 | |
Residential mortgage servicing rights at fair value | 336 | 324 | 252 | |
Other identifiable intangible assets | 177 | 221 | 259 | |
Other assets | 6,182 | 6,020 | 5,921 | |
Total assets | 124,294 | 125,968 | 126,050 | |
Liabilities and Stockholders’ Equity | ||||
Deposits: | ||||
Non-interest-bearing | 36,127 | 36,046 | 34,862 | |
Interest-bearing | 60,762 | 62,989 | 63,568 | |
Total deposits | 96,889 | 99,035 | 98,430 | |
Borrowed funds: | ||||
Short-term borrowings: | ||||
Other short-term borrowings | 500 | - | 10 | |
Total short-term borrowings | 500 | - | 10 | |
Long-term borrowings | 8,132 | 7,763 | 8,349 | |
Total borrowed funds | 8,632 | 7,763 | 8,359 | |
Other liabilities | 2,581 | 2,506 | 2,417 | |
Total liabilities | 108,102 | 109,304 | 109,206 | |
Stockholders' equity: | ||||
Preferred stock | 820 | 820 | 820 | |
Common stock | 12 | 13 | 13 | |
Additional paid-in capital | 15,858 | 17,092 | 17,883 | |
Retained earnings | 1,628 | 666 | (115) | |
Treasury stock | (1,377) | (1,377) | (1,377) | |
Accumulated other comprehensive income (loss), net | (749) | (550) | (380) | |
Total stockholders' equity | 16,192 | 16,664 | 16,844 | |
Total liabilities and stockholders' equity | 124,294 | 125,968 | 126,050 |
Ratios:
Find the Acid-test ratio, Cash ratio, and Accruals ratio for the years 2015-2017
Acid Test Ratio | = | Cash + Cash Equivalents + Short Term Investments + Current Receivables |
Current Liabilities |
Cash Ratio | = | Cash + Cash Equivalents |
Current Liabilities |
Accruals Ratio | = | Net Income - Free Cash Flow |
Total Assets |
Acid Test Ratio
Year | 2017 | 2016 | 2015 |
Cash | 2012 | 1853 | 1382 |
Interest Bearing Deposits | 1899 | 3583 | 3932 |
Securities to resell | 70 | 15 | 0 |
Trading Account Securities | - | 124 | 143 |
Debt Securities for sale | 23403 | 23781 | 22710 |
Loans held for sale | 348 | 718 | 448 |
Interest Receivable | 337 | 319 | 319 |
Liquid Assets | 28069 | 30393 | 28934 |
Short Term Borrowing | 500 | 10 | |
Other Liabilities | 2581 | 2506 | 2417 |
Non interest Bearing | 36127 | 36046 | 34862 |
Current Liabilities | 39208 | 38552 | 37289 |
Cash Ratio | 0.7159 | 0.7884 | 0.7759 |
.7159 : 1 | .7884 : 1 | .7759 : 1 |
Cash Ratio
Year | 2017 | 2016 | 2015 |
Cash | 2012 | 1853 | 1382 |
Interest Bearing Deposits | 1899 | 3583 | 3932 |
Total cash and cash equivalents | 3911 | 5436 | 5314 |
Short Term Borrowing | 500 | 10 | |
Other Liabilities | 2581 | 2506 | 2417 |
Non interest Bearing | 36127 | 36046 | 34862 |
Current Liabilities | 39208 | 38552 | 37289 |
Cash Ratio | 0.0998 | 0.1410 | 0.1425 |
.0998 : 1 | .1410 : 1 | .1425 : 1 |