In: Accounting
Scoresby Inc. tracks the number of units purchased and sold throughout each year but applies its inventory costing method at the end of the year, as if it uses a periodic inventory system. Assume its accounting records provided the following information at the end of the annual accounting period, December 31.
Transactions | Units | Unit Cost | ||||
a. Inventory, Beginning | 4,000 | $ | 22 | |||
For the year: | ||||||
b. Purchase, March 5 | 10,000 | 23 | ||||
c. Purchase, September 19 | 6,000 | 25 | ||||
d. Sale, April 15 (sold for $67 per unit) | 4,300 | |||||
e. Sale, October 31 (sold for $70 per unit) | 9,000 | |||||
f. Operating expenses (excluding income tax expense), $606,000 | ||||||
Required:
Date | Unit | Unit cost | Total costs |
March 1 | 4,000 | $22 | $88,000 |
March 5 | 10,000 | 23 | 230,000 |
September 19 | 6,000 | 25 | 150,000 |
Total | 20,000 | $468,000 |
Average cost per unit = $468,000 / 20,000 = $23.4
1.
Number of cost of goods available for sale = 20,000 units
2.
Number of units in ending inventory = 20,000 - 4,300 - 9,000 = 6,700 units
3.
Cost of goods sold = Cost of goods available for sale - Cost of ending inventory
FIFO | LIFO | Weighted average | |
Cost of ending inventory | $166,100 [$150,000+16,100(700*$23)] | $150,100 [$88,000+62,100(2,700*$23)] | 156,780 (6,700*$23.4) |
Cost of goods sold | 301,900 ($468,000-166,100) | 317,900 ($468,000-150,100) | 311,220 (13,300*$23.4) |
4.
FIFO | LIFO | Weighted average | |
Sales (4,300*$67)+(9,000*$70) | $918,100 | $918,100 | $918,100 |
Less: Cost of goods sold | 301,900 | 317,900 | 311,220 |
Gross margin | 616,200 | 600,200 | 606,880 |
Less: Operating expenses | 606,000 | 606,000 | 606,000 |
Net operating income | $10,200 | $(5,800) | $880 |
6.
LIFO method minimizes income taxes.