Question

In: Finance

Construct a balance sheet given the following information:  Inventory = $5800; Long-term debt = $7800; Common stock...

  1. Construct a balance sheet given the following information:  Inventory = $5800; Long-term debt = $7800; Common stock = $4990; Accounts payable = $1800; Retained earnings = $1370;  Cash = $1300;  Accumulated depreciation = $2020;  Accounts receivable = $2480;  Property and Equipment = $8400.

Solutions

Expert Solution

Balance sheet as on Dec 31 .....

Assets
Cash                      1,300
Accounts Receivable                      2,480
Inventory                      5,800
Total Current Assets                     9,580
Property and Equipment                      8,400
Accumulated depreciation                    (2,020)
Net Fixed Assets                     6,380
Total Assets                    15,960
Liabilities
Accounts Payable                      1,800
Total Current Liabilities                     1,800
L.T.Debt                     7,800
Common Stock 4990
Retained Earnings 1370
Equity                     6,360
Total Liabilities & Equity                    15,960

Related Solutions

Determine the amount of long-term debt for ABC Co. using the following balance sheet information: cash...
Determine the amount of long-term debt for ABC Co. using the following balance sheet information: cash balance of $24,723, accounts payable of $95,591, common stock of $401,194, retained earnings of $500,129, inventory of $204,960, other assets equal to $76,133, net plant and equipment of $707,654, short-term notes payable of $30,000, and accounts receivable of $142,312.
Long-term liabilities Long-term debt violation at the balance sheet date Note: In the following exercise, you...
Long-term liabilities Long-term debt violation at the balance sheet date Note: In the following exercise, you are required to review the Basis for Conclusions (BCs) for the standard(s) that provide the accounting guidance for this topic. As the BCs are generally not included in the codification and thus are not authoritative, it will most likely be necessary for you to research them through review of the pre-codified standards. Appropriate references have been provided to allow you to do so. Pre-codified...
Balance Sheet Data                Long-Term Debt               80,000,000       &nb
Balance Sheet Data                Long-Term Debt               80,000,000                Preferred Stock                20,000,000                Common Equity                20,000,000 Number of shares of Common                 1,500,000                         Price per share Common             $42 Number of shares of Preferred                     150,000                               Price per share Preferred            $108 Number of 8% Coupon 25-year Bonds          40,000               Price of 8% 25-year Bonds   $1075 Number of 6% Coupon 15-year Bonds          40,200                           Price of 6% 15-year Bonds   $920 Forecasted Dividend on Common (D1)             $3.30                           Dividend Rate on Preferred           ...
Balance Sheet Data                Long-Term Debt               80,000,000       &nb
Balance Sheet Data                Long-Term Debt               80,000,000                Preferred Stock                20,000,000                Common Equity                20,000,000 Number of shares of Common                 1,500,000                         Price per share Common             $42 Number of shares of Preferred                     150,000                               Price per share Preferred            $108 Number of 8% Coupon 25-year Bonds          40,000               Price of 8% 25-year Bonds   $1075 Number of 6% Coupon 15-year Bonds          40,200                           Price of 6% 15-year Bonds   $920 Forecasted Dividend on Common (D1)             $3.30                           Dividend Rate on Preferred           ...
Balance Sheet Data                 Long-Term Debt               80,000,000      &nb
Balance Sheet Data                 Long-Term Debt               80,000,000                 Preferred Stock                20,000,000                 Common Equity                20,000,000 Number of shares of Common                 1,500,000                             Price per share Common              $42 Number of shares of Preferred                     150,000                             Price per share Preferred             $108 Number of 8% Coupon 25-year Bonds          40,000                            Price of 8% 25-year Bonds            $1075 Number of 6% Coupon 15-year Bonds          40,200                            Price of 6% 15-year Bonds            $920 Forecasted Dividend on Common (D1)             $3.25                            Dividend Rate on Preferred         9.5% Par...
Balance Sheet Data                Long-Term Debt               80,000,000       &nb
Balance Sheet Data                Long-Term Debt               80,000,000                Preferred Stock                20,000,000                Common Equity                20,000,000 Number of shares of Common                 1,500,000                         Price per share Common             $42 Number of shares of Preferred                     150,000                               Price per share Preferred            $108 Number of 8% Coupon 25-year Bonds          40,000               Price of 8% 25-year Bonds   $1075 Number of 6% Coupon 15-year Bonds          40,200                           Price of 6% 15-year Bonds   $920 Forecasted Dividend on Common (D1)             $3.30                           Dividend Rate on Preferred           ...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
Given the following information please construct a balance sheet and an income statement for the company....
Given the following information please construct a balance sheet and an income statement for the company. It provides software via a cloud subscription. There is no inventory. All information in $000 Total Revenues                                            5,374 Cash                                                                  908 Common Stock                                                651 Cost of Revenues Subscription                     925 Interest Expense                                               16 Additional Paid in Capital                           3,954 Retained Earnings                                       (630) Cost of Revenues Professional Services     365 Gross Margin                                                4,084 Short term securities                                       87 Long term debt                                            2,328 Accounts Receivable                                  ...
Given the following information about Oak & Elm Manufacturing Ltd, construct a balance sheet for the...
Given the following information about Oak & Elm Manufacturing Ltd, construct a balance sheet for the period ending 30 June 2018. As at 30 June 2018 the company had cash of $35,000, accounts receivable of $45,000, inventory of $150,000, property, plant and equipment of $350,000 and other assets of $15,000. It had accounts payable of $70,000, notes payable of $36,000, long-term debt of $225,000 and retained earnings of $149,000. What is the book value (original issue value) of the ordinary...
Source of Capital Proportions Long-term debt 30% Preferred stock 5% Common stock equity 65% Debt: The...
Source of Capital Proportions Long-term debt 30% Preferred stock 5% Common stock equity 65% Debt: The firm can sell a 10-year, $1,000 par value, 7 percent bond for $950. A flotation cost of 3percent of the par value would be required in addition to the discount of $50. Preferred Stock: The firm has determined it can issue preferred stock at $45 per share par value. The stock will pay an $6.5 annual dividend. The cost of issuing and selling the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT