In: Accounting
Assessing Financial Statement Effects of Transactions and Adjustments
The following information relates to December 31 accounting adjustments for Fulton Fast Print Company. The firm’s fiscal year ends on December 31.
1. Weekly salaries for a five-day week total $3,600, payable on Fridays. December 31 of the current
year is a Tuesday.
2. Fulton Fast Print has $20,000 of notes payable outstanding at December 31. Interest of $200 has
accrued on these notes by December 31 but will not be paid until the notes mature next year.
3. During December, Fulton Fast Print provided $900 of printing services to clients who will be billed on
January 2. The firm uses the fees receivable account to reflect amounts earned but not yet billed.
4. Starting December 1, all maintenance work on Fulton Fast Print’s equipment is handled by Richard-
son Repair Company under an agreement whereby Fulton Fast Print pays a fixed monthly charge of
$400. Fulton Fast Print paid six months’ service charge of $2,400 cash in advance on December 1
and increased its Prepaid maintenance account by $2,400.
5. The firm paid $900 cash on December 15 for a series of radio commercials to run during December
and January. One-third of the commercials aired by December 31. The $900 payment was recorded
in its prepaid advertising account.
6. Starting December 16, Fulton Fast Print rented 800 square feet of storage space from a neighboring
business. The monthly rent of $0.80 per square foot is due in advance on the first of each month.
Nothing was paid in December, however, because the neighboring business agreed to add the rent
for one-half of December to the January 1 payment.
7. Fulton Fast Print invested $5,000 cash in securities on December 1 and earned interest of $38 on
these securities by December 31. No interest will be received until January.
8. Annual depreciation on the firm’s equipment is $2,175. No depreciation has been recorded during
the year.
Required
Prepare Fulton Fast Print Company’s accounting adjustments required at December 31 using the financial
statement effects template
Particulars | Debit | Credit | |||
1) | Salaries and Wages Expense | $ 1,440.00 | |||
To Salaries and Wages Payable | $ 1,440.00 | ||||
($ 3600 x 2/5) | |||||
2) | Interest Expense | $ 200.00 | |||
To Interest Payable | $ 200.00 | ||||
3) | Fees Receivable | $ 900.00 | |||
To Fees Earned | $ 900.00 | ||||
4) | Maintenance Expense | $ 400.00 | |||
To Prepaid Maintenance | $ 400.00 | ||||
($ 2400/6) | |||||
5) | Advertising Expense | $ 300.00 | |||
To Prepaid Advertising | $ 300.00 | ||||
($ 900 x 1/3) | |||||
6) | Rent Expense | $ 320.00 | |||
To Rent Payable | $ 320.00 | ||||
(800 x $ 0.80 x 1/2) | |||||
7) | Interest Receivable | $ 38.00 | |||
To Interest Revenue | $ 38.00 | ||||
8) | Depreciation | $ 2,175.00 | |||
To Accumulated Depreciation | $ 2,175.00 |
Balance Sheet | Income Statement | |||||||||||||
Non-Cash | Contributed | Earned | ||||||||||||
Cash Assets | + | Assets | = | Liabilities | + | Capital | + | Capital | Revenue | - | Expenses | = | Net Income | |
1) | $ 1,440.00 | $(1,440.00) | $ 1,440.00 | $(1,440.00) | ||||||||||
2) | $ 200.00 | $ (200.00) | $ 200.00 | $ (200.00) | ||||||||||
3) | $ 900.00 | $ 900.00 | $ 900.00 | $ 900.00 | ||||||||||
4) | $ (400.00) | $ (400.00) | $ 400.00 | $ (400.00) | ||||||||||
5) | $ (300.00) | $ (300.00) | $ 300.00 | $ (300.00) | ||||||||||
6) | $ 320.00 | $ (320.00) | $ 320.00 | $ (320.00) | ||||||||||
7) | $ 38.00 | $ 38.00 | $ 38.00 | $ 38.00 | ||||||||||
8) | $(2,175.00) | $(2,175.00) | $ 2,175.00 | $(2,175.00) |
First of all, be very clear about the questions requirement. |
Question is asking to pass the "Adjusting Entries" at the end of the period and not the "Journal Entries" for the original transaction. |
And, "Adjusting Entries" does not involve cash. |
Explanations: |
4) | It says the amount of service charge has been paid in advance for a period of 6 months, starting from Dec 1. |
So, at the time of passing original journal entries, cash was deducted and an asset was created. | |
But as we're passing the adjusting entries, cash account needs no more adjustments as the amount has | |
already been deducted previously. | |
We just need to recognize the amount of prepaid service charge that has expired at the end of December. | |
For this, Prepaid Service Charge shall be deducted and an expense shall be debited (refer the entry no. 4) | |
This is what I've done in the accounting equation. |
5) | It has been treated in a similar way as 4) |
6) | How it's supposed to be a "non-cash asset" ? |
Half of the rent expense incurred during December | |
was not paid off, so it created a liability for the | |
company. | |
7) | Interest earned but not received is a "non cash asset" |
because no cash was received. But it's an income for the | |
month of December only, so its need to be recognized | |
(refer entry 7) | |
8) | It's the adjusting entry related to depreciation buddy, |
no cash is involved here, it's a non cash expense. |
List of Accounts | |
Salaries and Wages Expense | |
Salaries and Wages Payable | |
Interest Expense | |
Interest Payable | |
Fees Receivable | |
Fees Earned | |
Maintenance Expense | |
Prepaid Maintenance | |
Advertising Expense | |
Prepaid Advertising | |
Rent Expense | |
Rent Payable | |
Interest Receivable | |
Interest Revenue | |
Depreciation | |
Accumulated Depreciation |
Current Assets | Current Liabilities | Contra- Current Assets | Equities | ||||||||||
Fees Receivable | Salaries and Wages Payable | Accumulated Depreciation | |||||||||||
Prepaid Maintenance | Interest Payable | Expenses | Incomes | ||||||||||
Prepaid Advertising | Rent Payable | Salaries and Wages Expense | Fees Earned | ||||||||||
Interest Receivable | Interest Expense | Interest Revenue | |||||||||||
Maintenance Expense | |||||||||||||
Advertising Expense | |||||||||||||
Rent Expense | |||||||||||||
Depreciation |