Question

In: Finance

Lo-Tek Industries, the nation’s largest manufacturer of hammers, has published the following information as of December...

Lo-Tek Industries, the nation’s largest manufacturer of hammers, has published the following information as of December 31, 2019:

Bank Loan: The company states that it currently has a newly issued $22 million bank loan at a rate of 4.5%.
Bond: In addition, the firm has a 10-year, 11.0% coupon bond with a face value of $45 million and a yield to maturity of 6.0%.
Preferred Stock: The company’s preferred stock sells for $100 per share and pays an annual dividend of $8 per share. There are 2 million shares outstanding.
Common Equity: The company’s common stock sells for $60 per share and is expected to pay a dividend of $3.00 per share by the end of this year (i.e. Div₁=$3.00). The dividend is expected to grow at a constant rate of 7% a year. The yield on risk-free Treasury Bills is 3.3% while the market (S&P500) return is believed to be 12.9%. Lo-Tek is a defensive stock with a Beta of 0.906. There are 9 million shares outstanding.
The company’s tax rate is 21%.

plase answer all parts a-d to the question

Solutions

Expert Solution

I have answered the question bel

Please up vote for the same and thanks!!!

Do reach out in the comments for any queries

Answer:

By consideing all the parts in question for calculation of WACC:

Finance from bank loan= 22,000,000

Finance from debt = 45,000,000

Finance from preferred stock= 200,000,000

Finance from equity= 540,000,000 ( 60 × 9million shares)

Total finance = 807,000,000

Weight of bank loan = 22,000,000/807,000,000 = 0.0273

Weight of debt= 45,000,000/ 807,000,000= 0.0558

Weight of preferred stock= 200,000,000/807,000,000 = 0.2478

Weight of equity = 540,000,000 / 807,000,000 = 0.6691

Cost of bank loan= interest (1-tax)

= 4.5% (1-0.21)

= 4.5% (0.79)

= 3.56%

Cost of debt= ytm (1-tax rate)

= 6% (1-0.21)

= 6% (0.79)

= 4.74%

Cost of preferred stock= annual dividend/market value

= 8 / 100

= 0.08 or 8%

Cost of equity

= risk free rate + beta ( market return - risk free rate)

= 3.3% + 0.906 (12.9% - 3.3%)

= 3.3% + 0.906 (9.6%)

= 3.3% + 8.6976%

= 12%

WACC= weight of loan × cost of loan + weight of debt × cost of debt + weight of preferred stock × cost of preferred stock + weight of equity × cost of equity

= 0.0273 × 3.56% + 0.0558 × 4.74% + 0.2478 × 8% + 0.6691 × 12%

= 0.097% + 0.26% + 1.98% + 8.029%

= 10.37%

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Please revise the following email. Subject: ConnexCable The Nation’s Largest Cable TV Producer - Price Increases...

Please revise the following email. Subject: ConnexCable The Nation’s Largest Cable TV Producer - Price Increases Dear Mr. Singh, As the nations leading producer of cable entertainment ConnexCable have been working continuous to bring you the highest quality programming and cable features. Because many next generation technology features are available at this point in time we are investing in them to make sure of the fact you have more programming choices and improvements in customer service. Some of the recent...

Bonita Industries reported the following information for 2017. Bonita Industries Comparative Balance Sheets December 31 Assets...

Bonita Industries reported the following information for 2017. Bonita Industries Comparative Balance Sheets December 31 Assets 2017 2016 Change Increase/Decrease Cash $65,990 $36,180 $29,810 Increase Accounts receivable 62,110 22,220 39,890 Increase Inventory 43,610 –0– 43,610 Increase Prepaid expenses 5,960 3,980 1,980 Increase Land 54,550 70,570 16,020 Decrease Buildings 198,140 198,140 –0– Accumulated depreciation—buildings (21,120 ) (14,080 ) 7,040 Increase Equipment 182,420 68,470 113,950 Increase Accumulated depreciation—equipment (28,360 ) (9,970 ) 18,390 Increase Totals $563,300 $375,510 Liabilities and Stockholders’ Equity Accounts...

6. LO 4 On December 31, Talley Company recorded the following information in the Grating Department's...

6. LO 4 On December 31, Talley Company recorded the following information in the Grating Department's Work in Process Inventory account: Units Cost Beginning balance (80% complete) 5,000 $ 56,000 Started into production 115,000 $1,505,800 Completed and transferred to Assembly Department 105,000 ? Ending balance (60% complete) 15,000 LO 4 Refer to question 6. What is the ending balance in the Work in Process Inventory account on December 31? (a) $123,300 (b) $205,500 (c) $195,300 (d) $168,000

Arcane Industries has provided the following financial information:

Arcane Industries has provided the following financial information:20182019Sales$1,350,000$1,600,000Cost of Goods Sold750,000875,000Receivables Ending Balance175,000300,000Inventory Ending Balance300,000250,000Payables Ending Balance125,000175,000Calculate the following:Inventory Turnover: Days Inventory on Hand: Receivables Turnover: Days Sales Outstanding: Payables Turnover: Days Payables Outstanding: Cash Conversion Cycle (# of days):

The following information is available for Coronado Industries for the year ended December 31, 2017. Beginning...

The following information is available for Coronado Industries for the year ended December 31, 2017. Beginning cash balance $ 46,575 Accounts payable decrease 3,830 Depreciation expense 167,670 Accounts receivable increase 8,487 Inventory increase 11,385 Net income 294,044 Cash received for sale of land at book value 36,225 Cash dividends paid 12,420 Income taxes payable increase 4,865 Cash used to purchase building 299,115 Cash used to purchase treasury stock 26,910 Cash received from issuing bonds 207,000 Prepare a statement of cash flows...

Information from the financial statements of Jay Industries included the following at December 31, 2021: Common...

Information from the financial statements of Jay Industries included the following at December 31, 2021: Common shares outstanding throughout the year 100 million Convertible preferred shares (convertible into 36 million shares of common) 60 million Convertible 8% bonds (convertible into 14.5 million shares of common) $ 1,600 million Jays’s net income for the year ended December 31, 2021, is $740 million. The income tax rate is 25%. Jays paid dividends of $3 per share on its preferred stock during 2021....

Financial information on a company has just been published including the following: Net income $240 million...

Financial information on a company has just been published including the following: Net income $240 million Cost of equity 12% Dividend payout rate (paid at year end) 60% Common stock shares in issue 20 million Dividends will increase at a growth rate that steadily drops from 14% to 5% over the next four years, then will increase at 5% thereafter. The intrinsic value per share using dividend-based valuation techniques is closest to: $118 $121 $127 $145

Information from the financial statements of Henderson-Niles Industries included the following at December 31, 2021: Common...

Information from the financial statements of Henderson-Niles Industries included the following at December 31, 2021: Common shares outstanding throughout the year 100 million Convertible preferred shares (convertible into 30 million shares of common) 65 million Convertible 8% bonds (convertible into 21.5 million shares of common) $ 2,600 million Henderson-Niles’s net income for the year ended December 31, 2021, is $920 million. The income tax rate is 25%. Henderson-Niles paid dividends of $3 per share on its preferred stock during 2021....

Information from the financial statements of Henderson-Niles Industries included the following at December 31, 2021: Common...

Information from the financial statements of Henderson-Niles Industries included the following at December 31, 2021: Common shares outstanding throughout the year 100 million Convertible preferred shares (convertible into 20 million shares of common) 70 million Convertible 8% bonds (convertible into 19.0 million shares of common) $ 2,700 million Henderson-Niles’s net income for the year ended December 31, 2021, is $940 million. The income tax rate is 25%. Henderson-Niles paid dividends of $2 per share on its preferred stock during 2021....

Information from the financial statements of Henderson-Niles Industries included the following at December 31, 2018: Common...

Information from the financial statements of Henderson-Niles Industries included the following at December 31, 2018: Common shares outstanding throughout the year 100 million Convertible preferred shares (convertible into 20 million shares of common) 60 million Convertible 10% bonds (convertible into 19.5 million shares of common) $ 2,500 million Henderson-Niles’s net income for the year ended December 31, 2018, is $900 million. The income tax rate is 40%. Henderson-Niles paid dividends of $2 per share on its preferred stock during 2018....

Subjects