Question

In: Accounting

Selected balance sheet account balances are:                                    

Selected balance sheet account balances are:                                             VIZQUEL COMPANY

                                                                                                                                December 31

                                                                                                                   2002                                      2001

Cash                                                                                                     $ 200,000                             $ 300,000

Accounts Payable                                                                                   60,000                                   80,000

Accounts Receivable                                                                            180,000                                 140,000

Salaries Payable                                                                                      12,000                                     6,000

Land                                                                                                        120,000                                 140,000            

Merchandise Inventory                                                                        100,000                                 160,000

Prepaid Rent                                                                                            50,000                                  45,000

Unearned Consulting Revenue                                                             70,000                                   50,000

Income statement items for the year are:

Sales                                                                                                       $800,000

Consulting Fees                                                                                    $200,000

Cost of Goods Sold                                                                             400,000              

Salary Expense                                                                                        90,000

Depreciation Expense                                                                             40,000

Rent Expense                                                                                       100,000

Cash collections from customers during 2002 amounted to:

Cash received from consulting services during 2002 was:

Total cash collected amounted to:

Cash payments to suppliers for merchandise inventory during 2002 amounted to:

Cash payments for salary during 2002 amounted to:

Cash payments for rent during 2002 amounted to:

Cash payments for depreciation during 2002 amounted to:

Total cash paid for operating activities amounted to:

Cash from operating activities during 2002 is:

Net income for Vizquel Company

Solutions

Expert Solution

Answer a.

Cash Collections from Customers = Accounts Receivable, December 31, 2001 + Sales - Accounts Receivable, December 31, 2002
Cash Collections from Customers = $140,000 + $800,000 - $180,000
Cash Collections from Customers = $760,000

Answer b.

Cash Received from Consulting Services = Unearned Consulting Revenue, December 31, 2002 + Consulting Fees - Unearned Consulting Revenue, December 31, 2001
Cash Received from Consulting Services = $70,000+ $200,000 - $50,000
Cash Received from Consulting Services = $220,000

Answer c.

Total Cash Collected = Cash Collections from Customers + Cash Received from Consulting Services
Total Cash Collected = $760,000 + $220,000
Total Cash Collected = $980,000

Answer d.

Cash Payments to Suppliers = Accounts Payable, December 31, 2001 + Cost of Goods Sold - Accounts Payable, December 31, 2002
Cash Payments to Suppliers = $80,000 + $400,000 - $60,000
Cash Payments to Suppliers = $420,000

Answer e.

Cash Payments for Salary = Salaries Payable, December 31, 2001 + Salary Expense - Salaries Payable, December 31, 2002
Cash Payments for Salary = $6,000 + $90,000 - $12,000
Cash Payments for Salary = $84,000


Related Solutions

Selected balance sheet account balances are: VIZQUEL COMPANY December 31 2002 2001 Cash $ 200,000 $...
Selected balance sheet account balances are: VIZQUEL COMPANY December 31 2002 2001 Cash $ 200,000 $ 300,000 Accounts Payable 60,000 80,000 Accounts Receivable 180,000 140,000 Salaries Payable 12,000 6,000 Land 120,000 140,000 Merchandise Inventory 100,000 160,000 Prepaid Rent 50,000 45,000 Unearned Consulting Revenue 70,000 50,000 Income statement items for the year are: Sales $800,000 Consulting Fees $200,000 Cost of Goods Sold 400,000 Salary Expense 90,000 Depreciation Expense 40,000 Rent Expense 100,000 1. Cash collections from customers during 2002 amounted to:...
The following CR account balances appeared in the balance sheet of Johns Jacks Ltd as at...
The following CR account balances appeared in the balance sheet of Johns Jacks Ltd as at 30 June 2007: $ Paid-up capital (1 000 000 ordinary shares) 1 000 000 Retained profits 350 000 Asset revaluation reserve 600 000 General Reserve 50 000 The following selected transactions took place during the financial year ended 30 June 2007. 1 July: A 1:4 bonus share dividend, valued at $2.00 per share, is declared (using funds from the asset revaluation reserve account) and...
The following selected account balances were taken from the trial balance of Dallas Corporation as of...
The following selected account balances were taken from the trial balance of Dallas Corporation as of June 30, 2018. All accounts have normal balances. Sales                                                                      $1,678,500 Sales Discounts                                                            31,150 Common Stock                                                       1,300,000 Salaries Expense – Sales                                             61,110 Depreciation Expense – Office Furniture                      7,250 Equipment                                                                 880,360 Travel Expense – Sales                                               28,930 Freight-Out (Delivery Costs)                                       21,400 Depreciation Expense – Sales Equipment                     4,980 Retained Earnings, July 1, 2017                             2,450,000 Utilities Expense – Office                                             9,130 Wage Expense – Office                                             136,700 Interest Expense                                                          18,990...
Determining the ending balance of reatainedearnings, and evaluating dividend policy. The following account balances were selected...
Determining the ending balance of reatainedearnings, and evaluating dividend policy. The following account balances were selected from the records of Blake Corporation at December 31, 2017, after all adjusting entries were completed: Common Shares (no par value; authorized 100,000 shares, issued 34,000 shares) $ 680,000 Contributed surplus 163,000 Dividends surplus in 2017 18,000 Reatainedearnings, January 1, 2017 75,000 Correction of prior-period accounting error (a debit, net of income tax) 8,000 Income summary for 2017 (credit balance) 28,000 The stock price...
Multiple-step income statement and balance sheet The following selected accounts and their current balances appear in...
Multiple-step income statement and balance sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 20Y7: Cash $125,600 Retained Earnings $553,800 Accounts Receivable 335,000 Dividends 75,200 Inventory 381,900 Sales 4,601,900 Estimated Returns Inventory 5,000 Cost of Goods Sold 2,661,800 Office Supplies 11,800 Sales Salaries Expense 748,500 Prepaid Insurance 9,200 Advertising Expense 205,800 Office Equipment 276,500 Depreciation Expense—    Store Equipment 40,100 Accumulated Depreciation—    Office Equipment 187,900 Miscellaneous Selling...
Multiple-Step Income Statement and balance sheet The following selected accounts and their current balances appear in...
Multiple-Step Income Statement and balance sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $92,000 Gerri Faber, Drawing $300,000 Accounts Receivable 450,000 Sales 8,925,000 Merchandise Inventory 370,000 Cost of Merchandise Sold 5,620,000 Estimated Returns Inventory 5,000 Sales Salaries Expense 850,000 Office Supplies 10,000 Advertising Expense 420,000 Prepaid Insurance 12,000 Depreciation Expense—Store Equipment 33,000 Office Equipment 220,000 Miscellaneous Selling Expense 18,000 Accumulated Depreciation—Office Equipment 58,000...
Multiple-step income statement and balance sheet The following selected accounts and their current balances appear in...
Multiple-step income statement and balance sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 20Y7: Cash $126,400 Retained Earnings $557,100 Accounts Receivable 337,000 Dividends 75,700 Inventory 384,200 Sales 4,629,600 Estimated Returns Inventory 5,000 Cost of Goods Sold 2,677,900 Office Supplies 11,900 Sales Salaries Expense 753,000 Prepaid Insurance 9,200 Advertising Expense 207,100 Office Equipment 278,200 Depreciation Expense—    Store Equipment 40,300 Accumulated Depreciation—    Office Equipment 189,000 Miscellaneous Selling...
Q8. The following account balances appear on the balance sheet of Oslo Industries: Common Stock (300,000...
Q8. The following account balances appear on the balance sheet of Oslo Industries: Common Stock (300,000 shares authorized, $100 par) $10,000,000 Paid-In Capital in Excess of Par—Common Stock 2,000,000 Retained Earnings 45,000,000 The board of directors declared a 2% stock dividend when the market price of the stock was $135 per share. Required (1) Journalize the entries to record (a) Declaration of the dividend, capitalizing an amount equal to market value (b) Issuance of the stock certificates (2) Determine the...
The following account balances appear on the balance sheet of Osgood Industries: Common Stock (300,000 shares...
The following account balances appear on the balance sheet of Osgood Industries: Common Stock (300,000 shares authorized, $100 par) $10,000,000 Paid-In Capital in Excess of Par—Common Stock 2,000,000 Retained Earnings 45,000,000 The board of directors declared a 2% stock dividend when the market price of the stock was $135 per share. Required: (1) Journalize the entries to record:* (a) Declaration of the dividend, capitalizing an amount equal to market value (b) Issuance of the stock certificates (2) Determine the following...
Create a balance sheet using the account names and balances below. Make assumptions about the dollar...
Create a balance sheet using the account names and balances below. Make assumptions about the dollar values of each account so that the balance sheet balances. Remember that assets will equal liabilities plus stockholders’ equity. Please make the balance sheet so that it can be pasted into a word document and display any calculation, Thank you so much for your time and I will be sure to give you a 5-star rating for superior work. Cash $32,800                        Accounts Payable $49,000                       ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT