In: Finance
First of all lets find depreciation
Depreciation = Cost price - Salvage value / Usefull life of asset
Cost price = Purchase price + Installation + Training cost
= 1500000 + 18000 + 50000
= 1568000 $
Now depreciation = 1568000 - 0 /7
= 1568000 / 7
= 224000 $
Statement showing terminal cash flow
| Particulars | Amount | 
| EBIT | 450000 | 
| Less tax @ 28% | 126000 | 
| PAT | 324000 | 
| Add: Depreciation | 224000 | 
| Annual cah flow | 548000 | 
| Add: Release of WC | 90000 | 
| Termianl cash flow | 638000 | 
Thus Terminal cash flow = $638000