In: Finance
First of all lets find depreciation
Depreciation = Cost price - Salvage value / Usefull life of asset
Cost price = Purchase price + Installation + Training cost
= 1500000 + 18000 + 50000
= 1568000 $
Now depreciation = 1568000 - 0 /7
= 1568000 / 7
= 224000 $
Statement showing terminal cash flow
Particulars | Amount |
EBIT | 450000 |
Less tax @ 28% | 126000 |
PAT | 324000 |
Add: Depreciation | 224000 |
Annual cah flow | 548000 |
Add: Release of WC | 90000 |
Termianl cash flow | 638000 |
Thus Terminal cash flow = $638000