In: Accounting
Problem 5-15 Comprehensive Problem-Weighted-Average Method [LO5-2, LO5-3, LO5-4, LO5-5]
Sunspot Beverages, Ltd., of Fiji uses the weighted-average method in its process costing system. It makes blended tropical fruit drinks in two stages. Fruit juices are extracted from fresh fruits and then blended in the Blending Department. The blended juices are then bottled and packed for shipping in the Bottling Department. The following information pertains to the operations of the Blending Department for June.
Percent Completed | |||
Units | Materials | Conversion | |
Work in process, beginning | 78,000 | 70% | 40% |
Started into production | 384,000 | ||
Completed and transferred out | 374,000 | ||
Work in process, ending | 88,000 | 75% | 25% |
Materials | Conversion | |||
Work in process, beginning | $ | 30,400 | $ | 10,800 |
Cost added during June | $ | 326,000 | $ | 230,760 |
Required:
1. Calculate the Blending Department's equivalent units of production for materials and conversion in June.
2. Calculate the Blending Department's cost per equivalent unit for materials and conversion in June.
3. Calculate the Blending Department's cost of ending work in process inventory for materials, conversion, and in total for June.
4. Calculate the Blending Department's cost of units transferred out to the Bottling Department for materials, conversion, and in total for June.
5. Prepare a cost reconciliation report for the Blending Department for June.
Part-1 Statement showing Computation of Equivalent Unit- Weighted Average- Sunspot beverage | |||
Particular | Whole units | Materials | Conversion |
Unit Completed & Transferred | 374000 | 374000 | 374000 |
Ending inventory | 88000 | 66000 | 22000 |
Units accounted for | 462000 | 440000 | 396000 |
Equivalent Unit of Production | |||
Materials | Conversion | ||
Equivalent units of production | 440000 | 396000 |
Part-2. Statement showing Cost per Equivalent Unit | |||
Particular | Tototal | Material | Conversion |
Beginning WIP inventory | $41,200.00 | $30,400.00 | $10,800.00 |
Current costs incurred | $556,760.00 | $326,000.00 | $230,760.00 |
Tototal cost to account for (a) | $597,960.00 | $356,400.00 | $241,560.00 |
Equivalent units (b) | 440000 | 396000 | |
Cost per Equivalent unit (a/b) | $0.81 | $0.61 |
Part-3: Computation of Ending WIP | |
Material (66000*0.81) | $53,460.00 |
Conversion (22000*0.61) | $13,420.00 |
Tototal Ending Work in process | $66,880.00 |
Part-4: Computation of Cost of units completed and transferred | |
Material (374000*0.81) | $302,940.00 |
Conversion (374000*0.61) | $228,140.00 |
Tototal | $531,080.00 |
Prt-5 : Cost Reconcilliation | |
Unit completed & transferred Out | $531,080.00 |
Ending WIP | $66,880.00 |
Tototal costs to be accounted for | $597,960.00 |
Cost Incurred | |
Beginning WIP | $41,200.00 |
Current cost incurred | $556,760.00 |
Total Cost to be accounnted for | $597,960.00 |