Question

In: Accounting

Bobcat Printing makes custom t---shirts and other promotional products for student organizations and businesses. It is...

Bobcat Printing makes custom t---shirts and other promotional products for student organizations and businesses. It is beginning its first year of operations and needs to plan for its first quarter of operations. They would like to maximize their profits, and understand that accurate budgeting can help achieve that goal. The budgets will be prepared based on the following information: a. Sales are budgeted at $20,000 for Month 1, $25,000 for Month 2, and $27,000 for Month 3. All sales will be done on account. Company does not expect to have any cash sales. b. Sales are collected 60% in the month of the sale, and 40% in the month following the sale. c. Cost of Goods Sold is budgeted at 45% of Sales. d. Monthly selling, general, and administrative expenses are as follows: donations are 10% of sales; advertising is 3% of sales; miscellaneous is 1% of sales; and rent is $5,000 per month. All SG&A expenses are paid in the month they are incurred. e. Sincealloftheordersarecustommade,noinventoryiskeptonhandattheendofthe month. f. Inventory purchases are paid in full in the month following the purchase. g. BobcatPrinting is planning to purchase a building in Month 3 for $6,000 in cash. h. Theywouldliketomaintainaminimumcashbalanceof$2,500attheendofeachmonth. Thecompanyhasanagreementwithalocalbankthatallowsthemtoborrow,withatotalline ofcreditof$20,000.Theinterestrateontheseloansis1%permonth(12%annual).They wouldasfaras able,repaytheloanonthelastdayofthemonthwhenithasenoughcashto pay the full balance and maintain an adequate ending cash balance. i. The owner makes a draw of $3,000 every month. (Note: sole proprietors and partnerships take owner’s draws, while stockholders receive dividends). Based upon the information provided, complete the operating budgets provided in the excel template, and answer the questions in TRACS. When making calculations always round up (for example: 33 × 7% = 2.31, round up to 3.00). Check Figures: Gross Margin $39,600 Total assets $19,300 Ending Retained Earnings $5,507

Questions:

5)

To what can we attribute the difference between budgeted cost of goods sold and projected cash payments for inventory in the first quarter of operations?

A. Bobcat Printing sells its inventory in the month of purchase, and pays for its inventory one
month following purchase.

B. Customers do not pay for the goods it purchases until 30 days after the date of purchase.

C. Due to the Matching Concept, cash sales require payments for inventory in the month they occur.

D. There is no difference between the cost of goods sold and cash payments.

6)

What is the total budgeted SG&A expense for the quarter?

A. $8,780

B. $7,000

C. $13,440

D. $25,080

7)

What is the total projected cash payments for SG&A expense?

A. $25,080

B. $15,000

C. $8,780

D. $7,000

8)

Are there A/R cash collections during the first month of the Sales Budget?

A. It is the first month of operations, so there are no prior credit sales.

B. None of the above are true.

C. There should be A/R cash collections for the first month of the Sales budget.

D. Due to the cash method, cash collections from A/R do not begin until the second month of the quarter.

Solutions

Expert Solution

Answer:

To answer the questions, following workings are done based on assumptions/information given:

Answer 5:

Correct answer is:

A. Bobcat Printing sells its inventory in the month of purchase, and pays for its inventory one
month following purchase.

Explanation:

As given in the workings above Budgeted cost of goods sold in the first quarter is $32,400 and projected payment of its inventory in the first quarter is $20,250. The difference is due to the fact that payment for inventory is done in the month following purchase. Hence option A is correct and other options B, C and D are incorrect

Answer 6:

Correct answer is:

D. $25,080

Explanation:

As calculated in workings above, total budgeted SG&A expense for the quarter is $25,080. Hence option D is correct and other options A, B and C are incorrect.

Answer 7:

Correct answer is:

A. $25,080

Explanation:

Total budgeted SG&A expense for the quarter = $25,080. All SG&A expense are paid in the same month. Hence budgeted SG&A expense and projected cash payments for SG&A expense are same. Hence option A is correct and options B, C and D are incorrect.

Answer 8:

Correct answer is:

C. There should be A/R cash collections for the first month of the Sales budget.

Explanation:

Sales budget for month 1 is $20,000. Sales are collected 60% in the month of the sale. Hence A/R cash collections for the first month of the Sales budget = $20,000 * 60% = $12,000

Hence option C is correct. As calculated  A/R cash collections for the first month of the Sales budget is $12,000, options A, B and D are incorrect.


Related Solutions

Bobcat Printing makes custom t---shirts and other promotional products for student organizations and businesses. It is...
Bobcat Printing makes custom t---shirts and other promotional products for student organizations and businesses. It is beginning its first year of operations and needs to plan for its first quarter of operations. They would like to maximize their profits, and understand that accurate budgeting can help achieve that goal. The budgets will be prepared based on the following information: a. Sales are budgeted at $20,000 for Month 1, $25,000 for Month 2, and $27,000 for Month 3. All sales will...
Bobcat Printing makes custom t---shirts and other promotional products for student organizations and businesses. It is...
Bobcat Printing makes custom t---shirts and other promotional products for student organizations and businesses. It is beginning its first year of operations and needs to plan for its first quarter of operations. They would like to maximize their profits, and understand that accurate budgeting can help achieve that goal. The budgets will be prepared based on the following information: a. Sales are budgeted at $20,000 for Month 1, $25,000 for Month 2, and $27,000 for Month 3. All sales will...
Business Budget Project Bobcat Printing makes custom t - -- shirts and other promotional products for...
Business Budget Project Bobcat Printing makes custom t - -- shirts and other promotional products for student organizations and businesses. It is beginning its first year of operations and needs to plan for its first quarter of operations. They would like to maximize their profits, and understand that accurate budgeting can help achieve that goal. The budgets will be prepared based on the following information: a. Sales are budgeted at $ 20,000 for Month 1, $ 2 5,0 00 for...
ACC 2301 Project 3 Budget Exercise Bobcat Printing makes custom t---shirts and other promotional products for...
ACC 2301 Project 3 Budget Exercise Bobcat Printing makes custom t---shirts and other promotional products for student organizations and businesses. It is beginning its first year of operations and needs to plan for its first quarter of operations. They would like to maximize their profits, and understand that accurate budgeting can help achieve that goal. The budgets will be prepared based on the following information: a. Sales are budgeted at $20,000 for Month 1, $25,000 for Month 2, and $27,000...
Bobcat Printingmakes customt---shirts and other promotional productsforstudent organizations and businesses. It is beginning its first year...
Bobcat Printingmakes customt---shirts and other promotional productsforstudent organizations and businesses. It is beginning its first year of operations and needs to plan for its first quarter of operations. They would like to maximize their profits, and understand that accurate budgeting can help achieve that goal. The budgets will be prepared based on the following information: a. Sales are budgeted at $30,000 for Month 1, $32,500 for Month 2, and $34,000 for Month 3. All sales will be done on account....
Dawes Designs buys T-shirts for clubs, teams, and other organizations. Dawes takes the
Dawes Designs buys T-shirts for clubs, teams, and other organizations. Dawes takes the shirts and adds the organization's logo. Because of the uncertainty in the timing of the sales and to avoid stock outages, Dawes tries to maintain an inventory of shirts equal to two months of sales. The shirts cost $12.50 each and must be paid for in cash. On June 30 of the current year, the company expects to have 16,200 shirts in stock. Sales estimates, based on...
Graphic Tees is a design company that sells custom printed t-shirts. The firm sells printed t-shirts...
Graphic Tees is a design company that sells custom printed t-shirts. The firm sells printed t-shirts under a block pricing scheme that charges $16 per t-shirt if the customer buys up to 10 t-shirts and $13 if they buy 11 to 20 t-shirts. The demand curve is Q = 1200 - 50P, and the marginal cost of a t-shirt is $7. What are the profits for Graphic Tees under this block pricing scheme?
A screen-printing business has to choose between printing t-shirts and sweatshirts to manage risk due to...
A screen-printing business has to choose between printing t-shirts and sweatshirts to manage risk due to dwindling student enrollments. The matrix below shows the returns of each shirt and probabilities of three possible enrollment outcomes; high, average, and low. Student Enrollment Outcome Probability Corn Soybeans High 0.1 $25,000 $29,000 Average 0.6 12,000 15,000 Low 0.3 5,000 2,000 Expected Value 11,200 12,500 Minimum Value $5,000 $2,000 Maximum Value $25,000 $29,000 Range $20,000 $27,000 Which shirt type should the business produce considering...
Nourse Enterprises makes a variety of products that it sells to other businesses. The company's activity-based...
Nourse Enterprises makes a variety of products that it sells to other businesses. The company’s activity-based costing system has four activity cost pools for assigning costs to products and customers. Details concerning that ABC system are listed below:Activity Cost PoolActivity MeasureActivity RateSupporting assemblyDirect labor-hours (DLHs)$3.50per DLHProcessing batchesNumber of batches$114.05per batchProcessing ordersNumber of orders$66.95per orderServing customersNumber of customers$2,026.00per customerThe cost of serving customers, $2,026.00 per customer, is the cost of serving a customer for one year. Koerner Corporation buys only one...
Larry Enterprises makes a variety of products that it sells to other businesses. The company’s activity-based...
Larry Enterprises makes a variety of products that it sells to other businesses. The company’s activity-based costing system has four activity cost pools for assigning costs to products and customers. Details concerning that ABC system are listed below: Activity Cost Pool Activity Measure Activity Rate Supporting assembly Direct labor-hours (DLHs) $ 2.55 per DLH Processing batches Number of batches $ 138.35 per batch Processing orders Number of orders $ 77.00 per order Serving customers Number of customers $ 1,913.00 per...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT