In: Accounting
2.Fields Company purchased a 70% interest in Mullen Company five years ago with no AAP (i.e., purchased at book value). Each reports the following income statement for the current year:
| 
 Income Statement  | 
||
| 
 Fields  | 
 Mullen  | 
|
| 
 Sales  | 
 $7,800,000  | 
 $1,250,000  | 
| 
 Cost of goods sold  | 
 (5,900,000)  | 
 (675,000)  | 
| 
 Gross Profit  | 
 1,900,000  | 
 575,000  | 
| 
 Income (loss) from subsidiary  | 
 206,500  | 
|
| 
 Operating expenses  | 
 (1,650,000)  | 
 (280,000)  | 
| 
 Net income  | 
 $ 456,500  | 
 $ 295,000  | 
a. Compute the income (loss) from subsidiary of $206,500
reported by the Fields Company.
b. Prepare the consolidated income statement for the current
year.
| a. Compute the income (loss) from subsidiary of $206,500 reported by the Fields Company. | ||||
| Particulatrs | Amount | |||
| Net income of the subsidary company | $295,000 | |||
| % of interest held by parent company | 70% | |||
| Income(loss) form subsidary ( $ 295,000 x 70% ) | $206,500 | |||
| b | Consolidated income statement | |||
| Particulatrs | Amount ($) | |||
| Sales revenue ( $ 7,800,000 + $ 1,250,000 ) | 9,050,000 | |||
| Less: Cost of goods sold ( $ 5,900,000 + $ 675,000) | (6,575,000) | |||
| Gross profit | 2,475,000 | |||
| Operating expenses ( $ 1,650,000 + $ 280,000 ) | (1,930,000) | |||
| Share of minority interest ( $ 295,000 x 30% ) | (88,500) | |||
| Net income | 456,500 | |||