In: Accounting
2.Fields Company purchased a 70% interest in Mullen Company five years ago with no AAP (i.e., purchased at book value). Each reports the following income statement for the current year:
Income Statement |
||
Fields |
Mullen |
|
Sales |
$7,800,000 |
$1,250,000 |
Cost of goods sold |
(5,900,000) |
(675,000) |
Gross Profit |
1,900,000 |
575,000 |
Income (loss) from subsidiary |
206,500 |
|
Operating expenses |
(1,650,000) |
(280,000) |
Net income |
$ 456,500 |
$ 295,000 |
a. Compute the income (loss) from subsidiary of $206,500
reported by the Fields Company.
b. Prepare the consolidated income statement for the current
year.
a. Compute the income (loss) from subsidiary of $206,500 reported by the Fields Company. | ||||
Particulatrs | Amount | |||
Net income of the subsidary company | $295,000 | |||
% of interest held by parent company | 70% | |||
Income(loss) form subsidary ( $ 295,000 x 70% ) | $206,500 | |||
b | Consolidated income statement | |||
Particulatrs | Amount ($) | |||
Sales revenue ( $ 7,800,000 + $ 1,250,000 ) | 9,050,000 | |||
Less: Cost of goods sold ( $ 5,900,000 + $ 675,000) | (6,575,000) | |||
Gross profit | 2,475,000 | |||
Operating expenses ( $ 1,650,000 + $ 280,000 ) | (1,930,000) | |||
Share of minority interest ( $ 295,000 x 30% ) | (88,500) | |||
Net income | 456,500 | |||