Question

In: Accounting

2. Project A will cost $100,000 and requires working capital of $20,000. Annual revenue of $21,000...

2. Project A will cost $100,000 and requires working capital of $20,000. Annual revenue of $21,000 and expenses of $5,000 for five years. In the fifth year there will be salvage value of $8,000.

Should the project be accepted with a discounted rate of 14%. Annuity rate 2.91371; Single factor rate .51937.

Solutions

Expert Solution

Answer:

Present value of cash out flows = 100,000+20,000

                                                         = $120,000

Present value of cash inflows:

Annual cash flows = Revenue-expenses

=21,000-5,000

=$16,000

And salvage value at 5th year end = $8,000

Present value of cash inflows =PVAF@14 at 5years*16,000+PAF@14% at 5th year*8,000

                                                     =3.43308*$16,000+0.51937*$8,000

                                                     = $59,088

Conclusion:

Project should not be Accepted because Present value of cash inflows are less than Present value of cash out flows


Related Solutions

2. Project A will cost $100,000 and requires working capital of $20,000. Annual revenue of $21,000...
2. Project A will cost $100,000 and requires working capital of $20,000. Annual revenue of $21,000 and expenses of $5,000 for five years. In the fifth year, there will be a salvage value of $8,000. Should the project be accepted with a discounted rate of 14%? Annuity rate 2.91371; Single-factor rate .51937.
A project requires an additional commitment of $100,000 in net working capital in each of years...
A project requires an additional commitment of $100,000 in net working capital in each of years 1 to 4. These extra investments can be recovered in year 5 when the project comes to an end. What is the effect on NPV?
A project has an installed cost of $500,000 and requires an additional working capital investment of...
A project has an installed cost of $500,000 and requires an additional working capital investment of $100,000. The project replaces an existing piece of equipment that has an estimated salvage value of $7000 and has a book value of $2000. The firm's marginal tax rate is 40 percent. What is the Initial Outlay for this project? Answer: IO = $595,000 How do you calculate this problem?
An investment project requires an initial outlay of $100,000, and is expected to generate annual cash...
An investment project requires an initial outlay of $100,000, and is expected to generate annual cash inflows of $28,000 for the next 5 years. The cost of capital is 12 percent. Determine the internal rate of return for the project (to the nearest tenth of one percent). a. 12.0% b. 12.6% c. 3.6% d. 12.4%
Project E requires an initial investment of $100,000 and the produces annual cash flows of $42,000...
Project E requires an initial investment of $100,000 and the produces annual cash flows of $42,000 per year for each of the next 3 years. Project L also requires an initial investment of $100,000 and produces cash flows of $35000 in year 1, $45,000 in year 2, and $75,000 in year 3. If the discount rate is 15% and the projects are mutually exclusive. a) Project L should be chosen b) Neither project is chosen c) Project E should be...
What is the NPV of a project that costs $100,000, provides $21,000 in cash flows annually...
What is the NPV of a project that costs $100,000, provides $21,000 in cash flows annually for six years, requires a $5,000 increase in net working capital which will be recovered later? The discount rate is 14%. -$13,283 -$21,060 - $18,142 $15,561
Consider a project that has a 10% cost of capital that requires an initial investment of...
Consider a project that has a 10% cost of capital that requires an initial investment of $10,000. The year 1 net cash inflow is $2,450; the year 2 net cash inflow is $2,850; the year 3 net cash inflow is $3,350; the year 4 net cash inflow is $3,750; and the year 5 net cash inflow is $5,250. What is the project's discounted payback? NPV? AND IRR?
Project A is as follows: $100,000 upfront cost and annual cash flows of $25,000 a year...
Project A is as follows: $100,000 upfront cost and annual cash flows of $25,000 a year for seven years. Project B is as follows: $100,000 upfront cost and cash flow of $20,000 per year for 8 years. what are the payback periods for projects A and B?
Project A is as follows: $100,000 upfront cost and annual cash flows of $25,000 a year...
Project A is as follows: $100,000 upfront cost and annual cash flows of $25,000 a year for seven years. Project B is as follows: $100,000 upfront cost and cash flow of $20,000 per year for 8 years. Project A Payback Period is 4 years and Project B is 5 years. using that data calculate NPV for projects A and B using a 10% discount rate. which project do you pick if they are mutually exclusive? Which do you pick if...
6. A project requires initial capital outlay of GH₡300,000. The project will provide annual cash flow...
6. A project requires initial capital outlay of GH₡300,000. The project will provide annual cash flow of GH₡80,000 for 5 years. what is the payback period? * Your answer
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT