In: Accounting
Beginning inventory, purchases and sales data for T-shirts are
as follows:
| April 3 | Inventory | 24 units | @ | $10 |
| 11 | Purchase | 26 units | @ | $12 |
| 14 | Sale | 36 units | ||
| 21 | Purchase | 18 units | @ | $15 |
| 25 | Sale | 20 units |
Assuming the business maintains a periodic inventory system; calculate the cost of merchandise sold and ending inventory under the following assumptions:
In your computations, round the average cost per unit to two decimal places and round your final answers to the nearest dollar.
| FIFO | LIFO | Average Cost | |
| Cost of merchandise sold | $ | $ | $ |
| Ending inventory | $ | $ | $ |
| FIFO Method | ||||||||||
| Purchase | Cost of goods sold | Balance inventory | ||||||||
| Particulars | No of unit | cost p.u | Cost | unit | cost p,u | Cost | unit | cost p.u | cost | |
| 4/4 inventory | 24 | 10 | 240 | |||||||
| 11/4 purchase | 26 | 12 | 312 | 24 | 10 | 240 | ||||
| 26 | 12 | 312 | ||||||||
| 14/4 sale | 24 | 10 | 240 | 14 | 12 | 168 | ||||
| 12 | 12 | 144 | ||||||||
| 21/4 purchase | 18 | 15 | 270 | 14 | 12 | 168 | ||||
| 18 | 15 | 270 | ||||||||
| 20/4 sale | 14 | 12 | 168 | 12 | 15 | 180 | ||||
| 6 | 15 | 90 | ||||||||
| Total | 56 | 12 | ||||||||
| Cost of goods sold = 642 | ||||||||||
| inventory at the end = 180 | ||||||||||
| LIFO Method | ||||||||||
| Purchase | Cost of goods sold | Balance inventory | ||||||||
| Particulars | No of unit | cost p.u | Cost | unit | cost p,u | Cost | unit | cost p.u | cost | |
| 04-Apr | 24 | 10 | 240 | |||||||
| 11-Apr | 26 | 12 | 312 | 24 | 10 | 240 | ||||
| 26 | 12 | 312 | ||||||||
| 14-Apr | 26 | 12 | 312 | 14 | 10 | 140 | ||||
| 10 | 10 | 100 | ||||||||
| 21-Apr | 18 | 15 | 270 | 14 | 10 | 140 | ||||
| 18 | 15 | 270 | ||||||||
| 20-Apr | 18 | 15 | 270 | 12 | 10 | 120 | ||||
| 2 | 10 | 20 | ||||||||
| total | 56 | 12 | ||||||||
| Cost of goods sold = 702 | ||||||||||
| inventory at the end = 120 | ||||||||||
| Weighted average method | ||||||||||
| No of unit | Cost of goods available for sale | Cost per unit | cost of goods sold unit | Cost p.u | cost of goods sold | no of unit inventory at end | cost p.u | cost | ||
| 24 | 240 | |||||||||
| 26 | 312 | |||||||||
| 18 | 270 | |||||||||
| 68 | 822 | 12.088 | 56 | 12.088 | 676.928 | 12 | 12.088 | 145.056 | ||
| Cost of goods sold = 676.928 | ||||||||||
| Inventory at the end = 145.056 | ||||||||||